Administrative Expenses
-9,223,191 GBP2024-04-01 ~ 2025-03-31
-8,088,838 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
273,975 GBP2024-04-01 ~ 2025-03-31
354,387 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,002,195 GBP2024-04-01 ~ 2025-03-31
-886,430 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-1,066,272 GBP2024-04-01 ~ 2025-03-31
-779,825 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-1,066,272 GBP2024-04-01 ~ 2025-03-31
-779,825 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other
433,160 GBP2025-03-31
583,129 GBP2024-03-31
Property, Plant & Equipment
120,287 GBP2025-03-31
6,680,137 GBP2024-03-31
Fixed Assets - Investments
1,100 GBP2025-03-31
1,100 GBP2024-03-31
Fixed Assets
6,583,218 GBP2025-03-31
7,264,366 GBP2024-03-31
Debtors
13,437,714 GBP2025-03-31
13,010,836 GBP2024-03-31
Cash at bank and in hand
1,333,196 GBP2025-03-31
1,731,276 GBP2024-03-31
Current Assets
18,579,207 GBP2025-03-31
18,844,156 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-16,015,454 GBP2024-03-31
Net Current Assets/Liabilities
3,029,691 GBP2025-03-31
2,828,702 GBP2024-03-31
Total Assets Less Current Liabilities
9,612,909 GBP2025-03-31
10,093,068 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-348,582 GBP2025-03-31
Net Assets/Liabilities
7,931,551 GBP2025-03-31
8,997,823 GBP2024-03-31
Equity
Called up share capital
40,000 GBP2025-03-31
40,000 GBP2024-03-31
40,000 GBP2023-03-31
Share premium
249,887 GBP2025-03-31
249,887 GBP2024-03-31
249,887 GBP2023-03-31
Capital redemption reserve
9,500 GBP2025-03-31
9,500 GBP2024-03-31
9,500 GBP2023-03-31
Retained earnings (accumulated losses)
7,632,164 GBP2025-03-31
8,698,436 GBP2024-03-31
9,478,261 GBP2023-03-31
Equity
7,931,551 GBP2025-03-31
8,997,823 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,066,272 GBP2024-04-01 ~ 2025-03-31
-779,825 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
45,787 GBP2024-04-01 ~ 2025-03-31
45,800 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
2402024-04-01 ~ 2025-03-31
2342023-04-01 ~ 2024-03-31
Wages/Salaries
9,205,605 GBP2024-04-01 ~ 2025-03-31
8,271,685 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
197,441 GBP2024-04-01 ~ 2025-03-31
190,791 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
10,325,564 GBP2024-04-01 ~ 2025-03-31
9,323,729 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
339,715 GBP2024-04-01 ~ 2025-03-31
378,427 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-44,975 GBP2024-04-01 ~ 2025-03-31
-136,143 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
1,156,836 GBP2025-03-31
1,088,484 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
210,709 GBP2025-03-31
0 GBP2024-03-31
Plant and equipment
23,570,214 GBP2025-03-31
22,890,308 GBP2024-03-31
Furniture and fittings
1,558,293 GBP2025-03-31
1,500,578 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
26,014,862 GBP2025-03-31
25,092,131 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
0 GBP2025-03-31
0 GBP2024-03-31
Plant and equipment
17,914,078 GBP2025-03-31
16,576,997 GBP2024-03-31
Furniture and fittings
1,403,107 GBP2025-03-31
1,346,935 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
19,865,904 GBP2025-03-31
18,411,994 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
1,337,081 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
56,172 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,453,910 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
210,709 GBP2025-03-31
0 GBP2024-03-31
Plant and equipment
5,656,136 GBP2025-03-31
6,313,311 GBP2024-03-31
Furniture and fittings
155,186 GBP2025-03-31
153,643 GBP2024-03-31
Land and buildings
180,944 GBP2024-03-31
Finished Goods/Goods for Resale
2,196,893 GBP2025-03-31
2,066,524 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
8,128,311 GBP2025-03-31
7,880,082 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
30,616 GBP2025-03-31
0 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
4,228,720 GBP2025-03-31
4,925,632 GBP2024-03-31
Other Debtors
Current
580,382 GBP2025-03-31
0 GBP2024-03-31
Prepayments/Accrued Income
Current
469,685 GBP2025-03-31
205,122 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
13,437,714 GBP2025-03-31
Current, Amounts falling due within one year
13,010,836 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
522,015 GBP2025-03-31
521,812 GBP2024-03-31
Other Remaining Borrowings
Current
5,171,242 GBP2025-03-31
5,678,214 GBP2024-03-31
Trade Creditors/Trade Payables
Current
7,229,653 GBP2025-03-31
6,573,647 GBP2024-03-31
Amounts owed to group undertakings
Current
671,184 GBP2025-03-31
141,142 GBP2024-03-31
Corporation Tax Payable
Current
0 GBP2025-03-31
8,810 GBP2024-03-31
Other Taxation & Social Security Payable
Current
440,602 GBP2025-03-31
624,874 GBP2024-03-31
Other Creditors
Current
154 GBP2025-03-31
0 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,514,666 GBP2025-03-31
2,466,955 GBP2024-03-31
Creditors
Current
15,549,516 GBP2025-03-31
16,015,454 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
348,582 GBP2025-03-31
703,365 GBP2024-03-31
Total Borrowings
Current
5,171,242 GBP2025-03-31
5,678,214 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
522,015 GBP2025-03-31
521,812 GBP2024-03-31
Minimum gross finance lease payments owing
870,597 GBP2025-03-31
1,225,177 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
25 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
160,000 shares2025-03-31
160,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
323,838 GBP2025-03-31
497,254 GBP2024-03-31
Between two and five year
164,489 GBP2025-03-31
463,113 GBP2024-03-31
More than five year
0 GBP2025-03-31
5,434 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
488,327 GBP2025-03-31
965,801 GBP2024-03-31