Cost of Sales
-32,734,974 GBP2023-04-01 ~ 2024-03-31
-43,491,864 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-8,088,838 GBP2023-04-01 ~ 2024-03-31
-8,093,463 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
354,387 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-886,430 GBP2023-04-01 ~ 2024-03-31
-1,366,211 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-779,825 GBP2023-04-01 ~ 2024-03-31
-1,066,333 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-779,825 GBP2023-04-01 ~ 2024-03-31
-1,066,333 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
583,129 GBP2024-03-31
728,839 GBP2023-03-31
Property, Plant & Equipment
6,680,137 GBP2024-03-31
7,795,290 GBP2023-03-31
Fixed Assets - Investments
1,100 GBP2024-03-31
1,100 GBP2023-03-31
Fixed Assets
7,264,366 GBP2024-03-31
8,525,229 GBP2023-03-31
Debtors
13,010,836 GBP2024-03-31
13,876,536 GBP2023-03-31
Cash at bank and in hand
1,731,276 GBP2024-03-31
2,962,483 GBP2023-03-31
Current Assets
18,844,156 GBP2024-03-31
20,878,542 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-16,015,454 GBP2024-03-31
-18,363,773 GBP2023-03-31
Net Current Assets/Liabilities
2,828,702 GBP2024-03-31
2,514,769 GBP2023-03-31
Total Assets Less Current Liabilities
10,093,068 GBP2024-03-31
11,039,998 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-703,365 GBP2024-03-31
-734,330 GBP2023-03-31
Net Assets/Liabilities
8,997,823 GBP2024-03-31
9,777,648 GBP2023-03-31
Equity
Called up share capital
40,000 GBP2024-03-31
40,000 GBP2023-03-31
40,000 GBP2022-03-31
Share premium
249,887 GBP2024-03-31
249,887 GBP2023-03-31
249,887 GBP2022-03-31
Capital redemption reserve
9,500 GBP2024-03-31
9,500 GBP2023-03-31
9,500 GBP2022-03-31
Retained earnings (accumulated losses)
8,698,436 GBP2024-03-31
9,478,261 GBP2023-03-31
10,544,594 GBP2022-03-31
Equity
8,997,823 GBP2024-03-31
9,777,648 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-779,825 GBP2023-04-01 ~ 2024-03-31
-1,066,333 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
45,800 GBP2023-04-01 ~ 2024-03-31
30,355 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
2342023-04-01 ~ 2024-03-31
2692022-04-01 ~ 2023-03-31
Wages/Salaries
8,271,685 GBP2023-04-01 ~ 2024-03-31
9,269,700 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
190,791 GBP2023-04-01 ~ 2024-03-31
232,980 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
9,323,729 GBP2023-04-01 ~ 2024-03-31
10,450,401 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
378,427 GBP2023-04-01 ~ 2024-03-31
336,027 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-362,775 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
1,088,484 GBP2024-03-31
1,045,500 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
669,006 GBP2024-03-31
669,006 GBP2023-03-31
Plant and equipment
22,890,308 GBP2024-03-31
22,375,183 GBP2023-03-31
Furniture and fittings
1,500,578 GBP2024-03-31
1,470,290 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
25,092,131 GBP2024-03-31
24,514,479 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-205,452 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-205,452 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
488,062 GBP2024-03-31
392,802 GBP2023-03-31
Plant and equipment
16,576,997 GBP2024-03-31
15,154,721 GBP2023-03-31
Furniture and fittings
1,346,935 GBP2024-03-31
1,171,666 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
18,411,994 GBP2024-03-31
16,719,189 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
95,260 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
1,532,138 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
175,269 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,802,667 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-109,862 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-109,862 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
180,944 GBP2024-03-31
276,204 GBP2023-03-31
Plant and equipment
6,313,311 GBP2024-03-31
7,220,462 GBP2023-03-31
Furniture and fittings
153,643 GBP2024-03-31
298,624 GBP2023-03-31
Finished Goods/Goods for Resale
2,066,524 GBP2024-03-31
1,408,446 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
7,880,082 GBP2024-03-31
9,075,421 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-03-31
36,763 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
4,925,632 GBP2024-03-31
4,572,874 GBP2023-03-31
Prepayments/Accrued Income
Current
205,122 GBP2024-03-31
191,478 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
13,010,836 GBP2024-03-31
13,876,536 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
521,812 GBP2024-03-31
700,248 GBP2023-03-31
Other Remaining Borrowings
Current
5,678,214 GBP2024-03-31
6,665,643 GBP2023-03-31
Trade Creditors/Trade Payables
Current
6,573,647 GBP2024-03-31
6,908,440 GBP2023-03-31
Amounts owed to group undertakings
Current
141,142 GBP2024-03-31
156,071 GBP2023-03-31
Corporation Tax Payable
Current
8,810 GBP2024-03-31
0 GBP2023-03-31
Other Taxation & Social Security Payable
Current
624,874 GBP2024-03-31
2,022,030 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,466,955 GBP2024-03-31
1,911,341 GBP2023-03-31
Creditors
Current
16,015,454 GBP2024-03-31
18,363,773 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
703,365 GBP2024-03-31
734,330 GBP2023-03-31
Total Borrowings
Current
5,678,214 GBP2024-03-31
6,665,643 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
521,812 GBP2024-03-31
700,248 GBP2023-03-31
Minimum gross finance lease payments owing
1,225,177 GBP2024-03-31
1,434,578 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
497,254 GBP2024-03-31
505,254 GBP2023-03-31
Between two and five year
463,113 GBP2024-03-31
894,687 GBP2023-03-31
More than five year
5,434 GBP2024-03-31
21,736 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
965,801 GBP2024-03-31
1,421,677 GBP2023-03-31