Average Number of Employees
192023-01-01 ~ 2023-12-31
222022-01-01 ~ 2022-12-31
Profit/Loss
624,453 GBP2023-01-01 ~ 2023-12-31
811,051 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
273,654 GBP2023-12-31
262,950 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
237,077 GBP2023-12-31
231,948 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,129 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
36,577 GBP2023-12-31
31,002 GBP2022-12-31
Turnover/Revenue
7,948,127 GBP2023-01-01 ~ 2023-12-31
10,722,448 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-5,485,884 GBP2023-01-01 ~ 2023-12-31
-8,360,296 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,462,243 GBP2023-01-01 ~ 2023-12-31
2,362,152 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-612,716 GBP2023-01-01 ~ 2023-12-31
-651,153 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,340,734 GBP2023-01-01 ~ 2023-12-31
-1,779,179 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
907,656 GBP2023-01-01 ~ 2023-12-31
1,156,565 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
36,189 GBP2023-01-01 ~ 2023-12-31
22,008 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-127,960 GBP2023-01-01 ~ 2023-12-31
-161,453 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
815,885 GBP2023-01-01 ~ 2023-12-31
1,017,120 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-191,432 GBP2023-01-01 ~ 2023-12-31
-206,069 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
624,453 GBP2023-01-01 ~ 2023-12-31
811,051 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
4,967,376 GBP2023-12-31
4,342,923 GBP2022-12-31
3,531,872 GBP2021-12-31
Property, Plant & Equipment
36,577 GBP2023-12-31
31,002 GBP2022-12-31
Total Inventories
1,164,316 GBP2023-12-31
2,346,819 GBP2022-12-31
Debtors
5,695,904 GBP2023-12-31
5,137,472 GBP2022-12-31
Cash at bank and in hand
1,518,741 GBP2023-12-31
3,030,450 GBP2022-12-31
Current Assets
8,378,961 GBP2023-12-31
10,514,741 GBP2022-12-31
Net Current Assets/Liabilities
4,937,769 GBP2023-12-31
4,317,616 GBP2022-12-31
Total Assets Less Current Liabilities
4,974,346 GBP2023-12-31
4,348,618 GBP2022-12-31
Net Assets/Liabilities
4,968,376 GBP2023-12-31
4,343,923 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Equity
4,968,376 GBP2023-12-31
4,343,923 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
15.002023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
5,129 GBP2023-01-01 ~ 2023-12-31
5,471 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
273,654 GBP2023-12-31
262,950 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
237,077 GBP2023-12-31
231,948 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,129 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
2,520,186 GBP2023-12-31
4,245,596 GBP2022-12-31
Amounts owed by group undertakings and participating interests
2,815,133 GBP2023-12-31
594,786 GBP2022-12-31
Other Debtors
360,585 GBP2023-12-31
297,090 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
109,800 GBP2023-12-31
184,777 GBP2022-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
3,137,979 GBP2023-12-31
5,446,695 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
161,718 GBP2023-12-31
179,831 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
15,315 GBP2023-12-31
367,222 GBP2022-12-31
Other Creditors
Amounts falling due within one year
16,380 GBP2023-12-31
18,600 GBP2022-12-31