Administrative Expenses
-4,279,053 GBP2024-04-01 ~ 2025-03-31
-4,167,702 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
10,219 GBP2024-04-01 ~ 2025-03-31
9,533 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,187,991 GBP2024-04-01 ~ 2025-03-31
1,948,990 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
891,080 GBP2024-04-01 ~ 2025-03-31
1,526,621 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
2,448,827 GBP2025-03-31
2,820,801 GBP2024-03-31
Property, Plant & Equipment
466,857 GBP2025-03-31
185,784 GBP2024-03-31
Fixed Assets
2,915,684 GBP2025-03-31
3,006,585 GBP2024-03-31
Debtors
3,992,600 GBP2025-03-31
5,002,090 GBP2024-03-31
Cash at bank and in hand
838,239 GBP2025-03-31
1,934,221 GBP2024-03-31
Current Assets
4,830,839 GBP2025-03-31
6,936,311 GBP2024-03-31
Net Current Assets/Liabilities
1,436,074 GBP2025-03-31
3,026,710 GBP2024-03-31
Total Assets Less Current Liabilities
4,351,758 GBP2025-03-31
6,033,295 GBP2024-03-31
Net Assets/Liabilities
4,058,751 GBP2025-03-31
5,579,960 GBP2024-03-31
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2024-03-31
2 GBP2023-03-31
Other miscellaneous reserve
485,826 GBP2025-03-31
176,445 GBP2024-03-31
Retained earnings (accumulated losses)
3,572,923 GBP2025-03-31
5,403,513 GBP2024-03-31
3,876,892 GBP2023-03-31
Equity
4,058,751 GBP2025-03-31
5,579,960 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
891,080 GBP2024-04-01 ~ 2025-03-31
1,526,621 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-2,721,670 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
18,000 GBP2024-04-01 ~ 2025-03-31
23,500 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1012024-04-01 ~ 2025-03-31
1032023-04-01 ~ 2024-03-31
Wages/Salaries
4,916,223 GBP2024-04-01 ~ 2025-03-31
4,817,582 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
202,157 GBP2024-04-01 ~ 2025-03-31
214,831 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,573,570 GBP2024-04-01 ~ 2025-03-31
5,493,687 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,219 GBP2024-04-01 ~ 2025-03-31
-64,909 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
3,719,738 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,270,911 GBP2025-03-31
898,937 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
371,974 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
38,123 GBP2025-03-31
38,123 GBP2024-03-31
Furniture and fittings
18,098 GBP2025-03-31
532,672 GBP2024-03-31
Computers
1,015,694 GBP2025-03-31
639,450 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,071,915 GBP2025-03-31
1,210,245 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-530,536 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-530,536 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
20,742 GBP2025-03-31
18,200 GBP2024-03-31
Furniture and fittings
534 GBP2025-03-31
501,386 GBP2024-03-31
Computers
583,782 GBP2025-03-31
504,875 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
605,058 GBP2025-03-31
1,024,461 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,542 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
4,907 GBP2024-04-01 ~ 2025-03-31
Computers
78,907 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
86,356 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-505,759 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-505,759 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
17,381 GBP2025-03-31
19,923 GBP2024-03-31
Furniture and fittings
17,564 GBP2025-03-31
31,286 GBP2024-03-31
Computers
431,912 GBP2025-03-31
134,575 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,769,043 GBP2025-03-31
2,380,009 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
386,295 GBP2025-03-31
1,562,057 GBP2024-03-31
Other Debtors
Current
0 GBP2025-03-31
1,402 GBP2024-03-31
Prepayments/Accrued Income
Current
791,682 GBP2025-03-31
1,027,151 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
199,763 GBP2025-03-31
199,992 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
139,983 GBP2025-03-31
206,287 GBP2024-03-31
Other Remaining Borrowings
Current
820,127 GBP2025-03-31
0 GBP2024-03-31
Trade Creditors/Trade Payables
Current
270,203 GBP2025-03-31
237,471 GBP2024-03-31
Corporation Tax Payable
Current
144,554 GBP2025-03-31
539,671 GBP2024-03-31
Other Taxation & Social Security Payable
Current
326,671 GBP2025-03-31
299,983 GBP2024-03-31
Other Creditors
Current
51,800 GBP2025-03-31
64,974 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,441,664 GBP2025-03-31
2,361,223 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
150,034 GBP2025-03-31
350,026 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
97,336 GBP2025-03-31
42,688 GBP2024-03-31
Bank Borrowings
349,797 GBP2025-03-31
550,018 GBP2024-03-31
Total Borrowings
1,169,924 GBP2025-03-31
550,018 GBP2024-03-31
Current
1,019,890 GBP2025-03-31
199,992 GBP2024-03-31
Non-current
150,034 GBP2025-03-31
350,026 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
139,983 GBP2025-03-31
206,287 GBP2024-03-31
Minimum gross finance lease payments owing
237,319 GBP2025-03-31
248,975 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-03-31
2 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
339,416 GBP2025-03-31
291,875 GBP2024-03-31
Between two and five year
853,062 GBP2025-03-31
158,000 GBP2024-03-31
More than five year
35,544 GBP2025-03-31
0 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,228,022 GBP2025-03-31
449,875 GBP2024-03-31