Property, Plant & Equipment
75,290,812 GBP2024-12-29
75,976,532 GBP2023-12-31
Fixed Assets - Investments
35,175,895 GBP2024-12-29
35,175,895 GBP2023-12-31
Fixed Assets
110,466,707 GBP2024-12-29
111,152,427 GBP2023-12-31
Debtors
1,997,165 GBP2024-12-29
1,774,409 GBP2023-12-31
Cash at bank and in hand
3,767,176 GBP2024-12-29
5,209,660 GBP2023-12-31
Current Assets
6,156,006 GBP2024-12-29
7,376,453 GBP2023-12-31
Net Assets/Liabilities
104,724,466 GBP2024-12-29
107,095,392 GBP2023-12-31
Equity
Called up share capital
82,050,493 GBP2024-12-29
82,050,493 GBP2023-12-31
82,050,493 GBP2023-01-01
Other miscellaneous reserve
8,767,103 GBP2024-12-29
8,767,103 GBP2023-12-31
Retained earnings (accumulated losses)
13,906,870 GBP2024-12-29
16,277,796 GBP2023-12-31
16,140,570 GBP2023-01-01
Profit/Loss
-2,370,926 GBP2024-01-01 ~ 2024-12-29
137,226 GBP2023-01-02 ~ 2023-12-31
Equity
104,724,466 GBP2024-12-29
Average Number of Employees
3852024-01-01 ~ 2024-12-29
3832023-01-02 ~ 2023-12-31
Wages/Salaries
10,116,412 GBP2024-01-01 ~ 2024-12-29
9,058,887 GBP2023-01-02 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
286,367 GBP2024-01-01 ~ 2024-12-29
138,131 GBP2023-01-02 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
11,264,642 GBP2024-01-01 ~ 2024-12-29
9,978,901 GBP2023-01-02 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
615,013 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
615,013 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-29
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
77,726,793 GBP2023-12-31
Plant and equipment
6,137,819 GBP2024-12-29
5,970,709 GBP2023-12-31
Furniture and fittings
6,568,139 GBP2024-12-29
6,310,337 GBP2023-12-31
Computers
983,197 GBP2024-12-29
978,269 GBP2023-12-31
Motor vehicles
17,953 GBP2024-12-29
17,953 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
91,702,413 GBP2024-12-29
91,004,061 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-10,135 GBP2024-01-01 ~ 2024-12-29
Furniture and fittings
-2,467 GBP2024-01-01 ~ 2024-12-29
Computers
0 GBP2024-01-01 ~ 2024-12-29
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Other Disposals
-16,074 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
77,995,305 GBP2024-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,260,546 GBP2024-12-29
4,889,030 GBP2023-12-31
Furniture and fittings
5,809,682 GBP2024-12-29
5,552,198 GBP2023-12-31
Computers
921,102 GBP2024-12-29
869,567 GBP2023-12-31
Motor vehicles
17,953 GBP2024-12-29
17,953 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
16,411,601 GBP2024-12-29
15,027,529 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
707,009 GBP2024-01-01 ~ 2024-12-29
Plant and equipment
381,644 GBP2024-01-01 ~ 2024-12-29
Furniture and fittings
259,951 GBP2024-01-01 ~ 2024-12-29
Computers
51,535 GBP2024-01-01 ~ 2024-12-29
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,400,139 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-10,128 GBP2024-01-01 ~ 2024-12-29
Furniture and fittings
-2,467 GBP2024-01-01 ~ 2024-12-29
Computers
0 GBP2024-01-01 ~ 2024-12-29
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,067 GBP2024-01-01 ~ 2024-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
4,402,318 GBP2024-12-29
Property, Plant & Equipment
Land and buildings, Owned/Freehold
73,592,987 GBP2024-12-29
74,028,012 GBP2023-12-31
Plant and equipment
877,273 GBP2024-12-29
1,081,679 GBP2023-12-31
Furniture and fittings
758,457 GBP2024-12-29
758,139 GBP2023-12-31
Computers
62,095 GBP2024-12-29
108,702 GBP2023-12-31
Motor vehicles
0 GBP2024-12-29
0 GBP2023-12-31
Investments in Subsidiaries
35,175,895 GBP2024-12-29
35,175,895 GBP2023-12-31
Finished Goods/Goods for Resale
317,613 GBP2024-12-29
314,547 GBP2023-12-31
Trade Debtors/Trade Receivables
91,458 GBP2024-12-29
38,744 GBP2023-12-31
Amount of corporation tax that is recoverable
283,625 GBP2024-12-29
0 GBP2023-12-31
Other Debtors
Current
788,843 GBP2024-12-29
958,249 GBP2023-12-31
Prepayments/Accrued Income
Current
833,239 GBP2024-12-29
777,416 GBP2023-12-31
Other Debtors
Non-current
0 GBP2024-12-29
0 GBP2023-12-31
Other Remaining Borrowings
Current
5,500,000 GBP2024-12-29
5,500,000 GBP2023-12-31
Other Creditors
Current
2,221,319 GBP2024-12-29
1,653,712 GBP2023-12-31
Creditors
Current
10,464,207 GBP2024-12-29
9,916,243 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
5,500,000 GBP2023-12-31