Average Number of Employees
1092023-10-30 ~ 2024-10-27
1112022-10-31 ~ 2023-10-29
Property, Plant & Equipment
762,253 GBP2024-10-27
409,331 GBP2023-10-29
Fixed Assets
762,253 GBP2024-10-27
409,331 GBP2023-10-29
Total Inventories
145,618 GBP2024-10-27
78,032 GBP2023-10-29
Debtors
Current
2,238,499 GBP2024-10-27
652,404 GBP2023-10-29
Cash at bank and in hand
81,229 GBP2024-10-27
12,761 GBP2023-10-29
Current Assets
2,465,346 GBP2024-10-27
743,197 GBP2023-10-29
Net Current Assets/Liabilities
108,921 GBP2024-10-27
-1,018,689 GBP2023-10-29
Total Assets Less Current Liabilities
871,174 GBP2024-10-27
-609,358 GBP2023-10-29
Creditors
Non-current, Amounts falling due after one year
-931,976 GBP2023-10-29
Net Assets/Liabilities
-128,065 GBP2024-10-27
-1,541,334 GBP2023-10-29
Equity
Called up share capital
340 GBP2024-10-27
340 GBP2023-10-29
Share premium
21,924 GBP2024-10-27
21,924 GBP2023-10-29
Capital redemption reserve
15 GBP2024-10-27
15 GBP2023-10-29
Retained earnings (accumulated losses)
-150,344 GBP2024-10-27
-1,563,613 GBP2023-10-29
Equity
-128,065 GBP2024-10-27
-1,541,334 GBP2023-10-29
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-10-30 ~ 2024-10-27
Furniture and fittings
102023-10-30 ~ 2024-10-27
Office equipment
102023-10-30 ~ 2024-10-27
Computers
332023-10-30 ~ 2024-10-27
Property, Plant & Equipment - Gross Cost
Plant and equipment
184,981 GBP2024-10-27
166,376 GBP2023-10-29
Furniture and fittings
877,485 GBP2024-10-27
479,291 GBP2023-10-29
Computers
99,475 GBP2024-10-27
84,239 GBP2023-10-29
Property, Plant & Equipment - Gross Cost
1,610,893 GBP2024-10-27
1,158,272 GBP2023-10-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
123,029 GBP2023-10-29
Furniture and fittings
182,166 GBP2023-10-29
Computers
30,802 GBP2023-10-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
748,941 GBP2023-10-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
52,535 GBP2023-10-30 ~ 2024-10-27
Computers, Owned/Freehold
27,969 GBP2023-10-30 ~ 2024-10-27
Owned/Freehold
99,699 GBP2023-10-30 ~ 2024-10-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
139,205 GBP2024-10-27
Furniture and fittings
234,701 GBP2024-10-27
Computers
58,771 GBP2024-10-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
848,640 GBP2024-10-27
Property, Plant & Equipment
Plant and equipment
45,776 GBP2024-10-27
43,347 GBP2023-10-29
Furniture and fittings
642,784 GBP2024-10-27
297,125 GBP2023-10-29
Computers
40,704 GBP2024-10-27
53,437 GBP2023-10-29
Finished Goods/Goods for Resale
145,618 GBP2024-10-27
78,032 GBP2023-10-29
Trade Debtors/Trade Receivables
Current
64,471 GBP2024-10-27
30,988 GBP2023-10-29
Amounts Owed by Group Undertakings
Current
1,661,301 GBP2024-10-27
239,211 GBP2023-10-29
Other Debtors
Current
234,406 GBP2024-10-27
115,791 GBP2023-10-29
Prepayments/Accrued Income
Current
177,527 GBP2024-10-27
135,710 GBP2023-10-29
Amount of corporation tax that is recoverable
Current
1,061 GBP2024-10-27
Debtors - Deferred Tax Asset
Current
99,733 GBP2024-10-27
130,704 GBP2023-10-29
Bank Borrowings
Current
485,840 GBP2024-10-27
363,912 GBP2023-10-29
Trade Creditors/Trade Payables
Current
496,377 GBP2024-10-27
592,238 GBP2023-10-29
Amounts owed to group undertakings
Current
335,190 GBP2024-10-27
21,306 GBP2023-10-29
Corporation Tax Payable
Current
145,792 GBP2024-10-27
91,021 GBP2023-10-29
Taxation/Social Security Payable
Current
481,756 GBP2024-10-27
315,783 GBP2023-10-29
Finance Lease Liabilities - Total Present Value
Current
83,190 GBP2024-10-27
Other Creditors
Current
16,736 GBP2024-10-27
28,579 GBP2023-10-29
Accrued Liabilities/Deferred Income
Current
311,544 GBP2024-10-27
349,047 GBP2023-10-29
Creditors
Current
2,356,425 GBP2024-10-27
1,761,886 GBP2023-10-29
Bank Borrowings
Non-current
515,364 GBP2024-10-27
573,004 GBP2023-10-29
Other Remaining Borrowings
Non-current
437,972 GBP2024-10-27
358,972 GBP2023-10-29
Creditors
Non-current
999,239 GBP2024-10-27
931,976 GBP2023-10-29
Total Borrowings
1,439,176 GBP2024-10-27
1,295,888 GBP2023-10-29
Minimum gross finance lease payments owing
1,204,500 GBP2024-10-27
1,445,400 GBP2023-10-29
Net Deferred Tax Liability/Asset
99,733 GBP2024-10-27
130,704 GBP2023-10-29
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-30,971 GBP2023-10-30 ~ 2024-10-27