Administrative Expenses
-2,296,212 GBP2024-10-01 ~ 2025-09-30
-2,268,552 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
1,292 GBP2024-10-01 ~ 2025-09-30
3,559 GBP2023-10-01 ~ 2024-09-30
Interest Payable/Similar Charges (Finance Costs)
-183,664 GBP2024-10-01 ~ 2025-09-30
-221,885 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
888,013 GBP2024-10-01 ~ 2025-09-30
917,128 GBP2023-10-01 ~ 2024-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-225,771 GBP2024-10-01 ~ 2025-09-30
1,089,030 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
662,242 GBP2024-10-01 ~ 2025-09-30
2,006,158 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
11,325 GBP2025-09-30
18,319 GBP2024-09-30
Fixed Assets - Investments
1 GBP2025-09-30
1 GBP2024-09-30
Fixed Assets
847,557 GBP2025-09-30
1,080,322 GBP2024-09-30
Debtors
2,771,469 GBP2025-09-30
1,794,144 GBP2024-09-30
Cash at bank and in hand
255,001 GBP2025-09-30
1,521,586 GBP2024-09-30
Current Assets
8,504,400 GBP2025-09-30
8,083,025 GBP2024-09-30
Creditors
Amounts falling due within one year
-9,984,381 GBP2025-09-30
-7,958,013 GBP2024-09-30
Net Current Assets/Liabilities
-1,479,981 GBP2025-09-30
125,012 GBP2024-09-30
Total Assets Less Current Liabilities
-632,424 GBP2025-09-30
1,205,334 GBP2024-09-30
Creditors
Amounts falling due after one year
0 GBP2025-09-30
-2,500,000 GBP2024-09-30
Net Assets/Liabilities
-632,424 GBP2025-09-30
-1,294,666 GBP2024-09-30
Equity
Called up share capital
2 GBP2025-09-30
2 GBP2024-09-30
2 GBP2023-09-30
Retained earnings (accumulated losses)
-632,426 GBP2025-09-30
-1,294,668 GBP2024-09-30
-3,300,826 GBP2023-09-30
Equity
-632,424 GBP2025-09-30
-1,294,666 GBP2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
662,242 GBP2024-10-01 ~ 2025-09-30
2,006,158 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
53,380 GBP2024-10-01 ~ 2025-09-30
37,370 GBP2023-10-01 ~ 2024-09-30
Average Number of Employees
242024-10-01 ~ 2025-09-30
252023-10-01 ~ 2024-09-30
Wages/Salaries
1,067,136 GBP2024-10-01 ~ 2025-09-30
1,096,188 GBP2023-10-01 ~ 2024-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
33,598 GBP2024-10-01 ~ 2025-09-30
32,149 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
1,228,438 GBP2024-10-01 ~ 2025-09-30
1,255,194 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
225,771 GBP2024-10-01 ~ 2025-09-30
-1,089,030 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
94,509 GBP2025-09-30
84,749 GBP2024-09-30
Motor vehicles
53,110 GBP2025-09-30
177,206 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
147,619 GBP2025-09-30
261,955 GBP2024-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
-124,096 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals
-124,096 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
83,184 GBP2025-09-30
80,359 GBP2024-09-30
Motor vehicles
53,110 GBP2025-09-30
163,277 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
136,294 GBP2025-09-30
243,636 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,825 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
13,929 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,754 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
-124,096 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-124,096 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Plant and equipment
11,325 GBP2025-09-30
4,390 GBP2024-09-30
Motor vehicles
0 GBP2025-09-30
13,929 GBP2024-09-30
Finished Goods/Goods for Resale
2,446,174 GBP2025-09-30
2,388,721 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
1,036,604 GBP2025-09-30
1,099,964 GBP2024-09-30
Amounts Owed by Group Undertakings
Current
1,567,401 GBP2025-09-30
649,884 GBP2024-09-30
Prepayments/Accrued Income
Current
167,464 GBP2025-09-30
44,296 GBP2024-09-30
Debtors
Amounts falling due within one year, Current
2,771,469 GBP2025-09-30
1,794,144 GBP2024-09-30
Bank Borrowings/Overdrafts
Current
0 GBP2025-09-30
182 GBP2024-09-30
Trade Creditors/Trade Payables
Current
174,281 GBP2025-09-30
214,605 GBP2024-09-30
Amounts owed to group undertakings
Current
8,866,008 GBP2025-09-30
6,482,847 GBP2024-09-30
Other Taxation & Social Security Payable
Current
58,104 GBP2025-09-30
528,976 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
758,117 GBP2025-09-30
609,076 GBP2024-09-30
Creditors
Current
9,984,381 GBP2025-09-30
7,958,013 GBP2024-09-30
Other Remaining Borrowings
Non-current
0 GBP2025-09-30
Creditors
Non-current
0 GBP2025-09-30
2,500,000 GBP2024-09-30
Bank Borrowings
0 GBP2025-09-30
182 GBP2024-09-30
Total Borrowings
2,500,182 GBP2024-09-30
Current
182 GBP2024-09-30
Non-current
0 GBP2025-09-30
2,500,000 GBP2024-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-09-30
2 shares2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
140,396 GBP2025-09-30
118,713 GBP2024-09-30
Between two and five year
91,646 GBP2025-09-30
62,735 GBP2024-09-30
More than five year
79,928 GBP2025-09-30
18,716 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
311,970 GBP2025-09-30
200,164 GBP2024-09-30