Cost of Sales
-28,807,000 GBP2023-04-01 ~ 2024-03-31
-33,569,000 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-11,479,000 GBP2023-04-01 ~ 2024-03-31
-10,959,000 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
221,000 GBP2023-04-01 ~ 2024-03-31
69,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
7,245,000 GBP2023-04-01 ~ 2024-03-31
6,568,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
5,404,000 GBP2023-04-01 ~ 2024-03-31
5,296,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
27,000 GBP2024-03-31
77,000 GBP2023-03-31
Property, Plant & Equipment
157,000 GBP2024-03-31
143,000 GBP2023-03-31
Fixed Assets
184,000 GBP2024-03-31
220,000 GBP2023-03-31
Debtors
39,545,000 GBP2024-03-31
33,971,000 GBP2023-03-31
Cash at bank and in hand
3,070,000 GBP2024-03-31
6,084,000 GBP2023-03-31
Current Assets
46,954,000 GBP2024-03-31
44,972,000 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-40,901,000 GBP2024-03-31
-39,122,000 GBP2023-03-31
Net Current Assets/Liabilities
6,053,000 GBP2024-03-31
5,850,000 GBP2023-03-31
Total Assets Less Current Liabilities
6,237,000 GBP2024-03-31
6,070,000 GBP2023-03-31
Net Assets/Liabilities
6,229,000 GBP2024-03-31
6,063,000 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Share premium
768,000 GBP2024-03-31
768,000 GBP2023-03-31
768,000 GBP2022-03-31
Capital redemption reserve
4,000 GBP2024-03-31
4,000 GBP2023-03-31
4,000 GBP2022-03-31
Other miscellaneous reserve
62,000 GBP2024-03-31
0 GBP2023-03-31
Retained earnings (accumulated losses)
5,394,000 GBP2024-03-31
5,290,000 GBP2023-03-31
5,694,000 GBP2022-03-31
Equity
6,229,000 GBP2024-03-31
6,063,000 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
5,404,000 GBP2023-04-01 ~ 2024-03-31
5,296,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-5,700,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-5,300,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
101,000 GBP2023-04-01 ~ 2024-03-31
103,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1332023-04-01 ~ 2024-03-31
1382022-04-01 ~ 2023-03-31
Wages/Salaries
6,004,000 GBP2023-04-01 ~ 2024-03-31
6,107,000 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
249,000 GBP2023-04-01 ~ 2024-03-31
285,000 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
6,883,000 GBP2023-04-01 ~ 2024-03-31
7,024,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,000 GBP2023-04-01 ~ 2024-03-31
19,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
492,000 GBP2024-03-31
481,000 GBP2023-03-31
Intangible Assets - Gross Cost
2,925,000 GBP2024-03-31
2,914,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
2,898,000 GBP2024-03-31
2,837,000 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
61,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
27,000 GBP2024-03-31
77,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
174,000 GBP2024-03-31
171,000 GBP2023-03-31
Computers
145,000 GBP2024-03-31
70,000 GBP2023-03-31
Motor vehicles
17,000 GBP2024-03-31
17,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
389,000 GBP2024-03-31
309,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
102,000 GBP2024-03-31
76,000 GBP2023-03-31
Computers
73,000 GBP2024-03-31
43,000 GBP2023-03-31
Motor vehicles
17,000 GBP2024-03-31
17,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
232,000 GBP2024-03-31
166,000 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
26,000 GBP2023-04-01 ~ 2024-03-31
Computers
30,000 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
66,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
72,000 GBP2024-03-31
95,000 GBP2023-03-31
Computers
72,000 GBP2024-03-31
27,000 GBP2023-03-31
Motor vehicles
0 GBP2024-03-31
0 GBP2023-03-31
Finished Goods/Goods for Resale
4,339,000 GBP2024-03-31
4,917,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
37,035,000 GBP2024-03-31
31,601,000 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
179,000 GBP2024-03-31
43,000 GBP2023-03-31
Other Debtors
Current
268,000 GBP2024-03-31
92,000 GBP2023-03-31
Prepayments/Accrued Income
Current
2,063,000 GBP2024-03-31
2,235,000 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
39,545,000 GBP2024-03-31
33,971,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
17,821,000 GBP2024-03-31
18,279,000 GBP2023-03-31
Amounts owed to group undertakings
Current
133,000 GBP2024-03-31
46,000 GBP2023-03-31
Corporation Tax Payable
Current
910,000 GBP2024-03-31
932,000 GBP2023-03-31
Other Taxation & Social Security Payable
Current
2,768,000 GBP2024-03-31
2,446,000 GBP2023-03-31
Other Creditors
Current
1,229,000 GBP2024-03-31
1,897,000 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
18,040,000 GBP2024-03-31
15,522,000 GBP2023-03-31
Creditors
Current
40,901,000 GBP2024-03-31
39,122,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
469,000 GBP2024-03-31
578,000 GBP2023-03-31
Between two and five year
892,000 GBP2024-03-31
1,092,000 GBP2023-03-31
More than five year
0 GBP2024-03-31
31,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,361,000 GBP2024-03-31
1,701,000 GBP2023-03-31