Average Number of Employees
312022-10-01 ~ 2023-09-30
312021-10-01 ~ 2022-09-30
Turnover/Revenue
5,767,177 GBP2022-10-01 ~ 2023-09-30
5,333,230 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-1,821,166 GBP2022-10-01 ~ 2023-09-30
-2,366,658 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
3,946,011 GBP2022-10-01 ~ 2023-09-30
2,966,572 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-4,731,776 GBP2022-10-01 ~ 2023-09-30
-2,495,679 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
6,629,469 GBP2022-10-01 ~ 2023-09-30
7,038,403 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
14,615 GBP2022-10-01 ~ 2023-09-30
83,848 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
6,631,200 GBP2022-10-01 ~ 2023-09-30
7,110,292 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
7,457,759 GBP2022-10-01 ~ 2023-09-30
6,129,543 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
7,457,759 GBP2022-10-01 ~ 2023-09-30
6,129,543 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
16,689 GBP2023-09-30
13,663 GBP2022-09-30
Fixed Assets
16,689 GBP2023-09-30
13,663 GBP2022-09-30
Debtors
Current
19,723,552 GBP2023-09-30
11,339,143 GBP2022-09-30
Cash at bank and in hand
339,374 GBP2023-09-30
242,501 GBP2022-09-30
Current Assets
20,062,926 GBP2023-09-30
11,581,644 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-6,490,522 GBP2023-09-30
-5,463,973 GBP2022-09-30
Net Current Assets/Liabilities
13,572,404 GBP2023-09-30
6,117,671 GBP2022-09-30
Total Assets Less Current Liabilities
13,589,093 GBP2023-09-30
6,131,334 GBP2022-09-30
Net Assets/Liabilities
13,587,303 GBP2023-09-30
6,129,544 GBP2022-09-30
Equity
Called up share capital
1 GBP2023-09-30
1 GBP2022-09-30
1 GBP2021-10-01
Retained earnings (accumulated losses)
13,587,302 GBP2023-09-30
6,129,543 GBP2022-09-30
4,365,044 GBP2021-10-01
Equity
13,587,303 GBP2023-09-30
6,129,544 GBP2022-09-30
4,365,045 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
7,457,759 GBP2022-10-01 ~ 2023-09-30
6,129,543 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
7,457,759 GBP2022-10-01 ~ 2023-09-30
6,129,543 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-4,365,044 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-4,365,044 GBP2021-10-01 ~ 2022-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-4,365,044 GBP2021-10-01 ~ 2022-09-30
Equity - Income/Expense Recognised Directly
-4,365,044 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
1,280,302 GBP2022-10-01 ~ 2023-09-30
1,416,646 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
162,642 GBP2022-10-01 ~ 2023-09-30
169,287 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
1,508,397 GBP2022-10-01 ~ 2023-09-30
1,642,449 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
1,458,864 GBP2022-10-01 ~ 2023-09-30
1,350,955 GBP2021-10-01 ~ 2022-09-30
Dividends Paid on Shares
4,365,044 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,039 GBP2023-09-30
1,039 GBP2022-09-30
Office equipment
50,206 GBP2023-09-30
38,651 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
51,245 GBP2023-09-30
39,690 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,039 GBP2022-09-30
Office equipment
24,988 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
26,027 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
8,529 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,039 GBP2023-09-30
Office equipment
33,517 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
34,556 GBP2023-09-30
Property, Plant & Equipment
Office equipment
16,689 GBP2023-09-30
13,663 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,124,024 GBP2023-09-30
1,196,904 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
9,242,083 GBP2023-09-30
3,064,298 GBP2022-09-30
Other Debtors
Current
132,819 GBP2023-09-30
65,821 GBP2022-09-30
Prepayments/Accrued Income
Current
257,886 GBP2023-09-30
305,091 GBP2022-09-30
Cash and Cash Equivalents
339,374 GBP2023-09-30
242,501 GBP2022-09-30
Trade Creditors/Trade Payables
Current
192,672 GBP2023-09-30
238,311 GBP2022-09-30
Corporation Tax Payable
Current
755,246 GBP2023-09-30
755,246 GBP2022-09-30
Taxation/Social Security Payable
Current
2,936 GBP2022-09-30
Other Creditors
Current
56,448 GBP2023-09-30
54,682 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
3,581,648 GBP2023-09-30
3,873,701 GBP2022-09-30
Creditors
Current
6,490,522 GBP2023-09-30
5,463,973 GBP2022-09-30
Net Deferred Tax Liability/Asset
1,790 GBP2023-09-30
1,790 GBP2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
1,790 GBP2023-09-30
1,790 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-09-30
Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
210,266 GBP2023-09-30
202,842 GBP2022-09-30
Between one and five year
147,565 GBP2023-09-30
357,831 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
357,831 GBP2023-09-30
560,673 GBP2022-09-30