74909 - Other Professional, Scientific And Technical Activities N.e.c.
Cost of Sales
-15,777,221 GBP2024-04-01 ~ 2025-03-31
-11,354,792 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-12,577,137 GBP2024-04-01 ~ 2025-03-31
-10,786,328 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
71,575 GBP2024-04-01 ~ 2025-03-31
30,289 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-13,053 GBP2024-04-01 ~ 2025-03-31
-25,079 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
3,519,040 GBP2024-04-01 ~ 2025-03-31
1,454,155 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,650,552 GBP2024-04-01 ~ 2025-03-31
1,005,125 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other
39,781 GBP2025-03-31
59,671 GBP2024-03-31
Property, Plant & Equipment
2,540,591 GBP2025-03-31
1,925,439 GBP2024-03-31
Fixed Assets - Investments
1,071,692 GBP2025-03-31
0 GBP2024-03-31
Fixed Assets
3,652,064 GBP2025-03-31
1,985,110 GBP2024-03-31
Debtors
3,413,489 GBP2025-03-31
1,645,480 GBP2024-03-31
Current assets - Investments
3,291,843 GBP2025-03-31
0 GBP2024-03-31
Cash at bank and in hand
1,589,016 GBP2025-03-31
4,894,824 GBP2024-03-31
Current Assets
8,465,698 GBP2025-03-31
6,678,685 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-5,729,807 GBP2025-03-31
-4,791,193 GBP2024-03-31
Net Current Assets/Liabilities
2,735,891 GBP2025-03-31
1,887,492 GBP2024-03-31
Total Assets Less Current Liabilities
6,387,955 GBP2025-03-31
3,872,602 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-100,000 GBP2025-03-31
-400,000 GBP2024-03-31
Net Assets/Liabilities
5,284,835 GBP2025-03-31
2,634,283 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Revaluation reserve
51,692 GBP2025-03-31
0 GBP2024-03-31
0 GBP2023-03-31
Retained earnings (accumulated losses)
5,233,043 GBP2025-03-31
2,634,183 GBP2024-03-31
1,709,058 GBP2023-03-31
Equity
5,284,835 GBP2025-03-31
2,634,283 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,650,552 GBP2024-04-01 ~ 2025-03-31
1,005,125 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-80,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
29,500 GBP2024-04-01 ~ 2025-03-31
26,750 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1422024-04-01 ~ 2025-03-31
1182023-04-01 ~ 2024-03-31
Wages/Salaries
6,952,524 GBP2024-04-01 ~ 2025-03-31
5,534,806 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
380,030 GBP2024-04-01 ~ 2025-03-31
350,945 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
8,006,040 GBP2024-04-01 ~ 2025-03-31
6,441,979 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
660,315 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
164,801 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,275,981 GBP2025-03-31
1,220,802 GBP2024-03-31
Plant and equipment
3,864,138 GBP2025-03-31
3,928,759 GBP2024-03-31
Furniture and fittings
1,345,942 GBP2025-03-31
998,362 GBP2024-03-31
Motor vehicles
230,314 GBP2025-03-31
122,310 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
6,716,375 GBP2025-03-31
6,270,233 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-860,968 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-21,060 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-882,028 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,044,527 GBP2025-03-31
925,998 GBP2024-03-31
Plant and equipment
1,844,640 GBP2025-03-31
2,441,083 GBP2024-03-31
Furniture and fittings
1,188,647 GBP2025-03-31
871,594 GBP2024-03-31
Motor vehicles
97,970 GBP2025-03-31
106,119 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,175,784 GBP2025-03-31
4,344,794 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
93,655 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
375,009 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
109,873 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
9,262 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
587,799 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-739,541 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-17,268 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-756,809 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
231,454 GBP2025-03-31
294,804 GBP2024-03-31
Plant and equipment
2,019,498 GBP2025-03-31
1,487,676 GBP2024-03-31
Furniture and fittings
157,295 GBP2025-03-31
126,768 GBP2024-03-31
Motor vehicles
132,344 GBP2025-03-31
16,191 GBP2024-03-31
Finished Goods/Goods for Resale
42,568 GBP2025-03-31
42,568 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,404,496 GBP2025-03-31
1,066,721 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
626,635 GBP2025-03-31
0 GBP2024-03-31
Other Debtors
Current
86,696 GBP2025-03-31
65,871 GBP2024-03-31
Prepayments/Accrued Income
Current
1,295,662 GBP2025-03-31
512,888 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
3,413,489 GBP2025-03-31
1,645,480 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
300,000 GBP2025-03-31
300,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,887,655 GBP2025-03-31
993,507 GBP2024-03-31
Corporation Tax Payable
Current
416,668 GBP2025-03-31
449,030 GBP2024-03-31
Other Taxation & Social Security Payable
Current
451,854 GBP2025-03-31
481,835 GBP2024-03-31
Other Creditors
Current
22,831 GBP2025-03-31
56,440 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,650,799 GBP2025-03-31
2,510,381 GBP2024-03-31
Creditors
Current
5,729,807 GBP2025-03-31
4,791,193 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
100,000 GBP2025-03-31
400,000 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
916,333 GBP2025-03-31
1,002,000 GBP2024-03-31
Between two and five year
310,417 GBP2025-03-31
1,226,750 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,226,750 GBP2025-03-31
2,228,750 GBP2024-03-31