47599 - Retail Of Furniture, Lighting, And Similar (not Musical Instruments Or Scores) In Specialised Store
Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-08-31
Turnover/Revenue
6,545,563 GBP2022-09-01 ~ 2023-08-31
7,989,541 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
3,543,240 GBP2022-09-01 ~ 2023-08-31
4,538,212 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
3,002,323 GBP2022-09-01 ~ 2023-08-31
3,451,329 GBP2021-09-01 ~ 2022-08-31
Distribution Costs
1,010,137 GBP2022-09-01 ~ 2023-08-31
1,135,853 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
1,357,591 GBP2022-09-01 ~ 2023-08-31
1,460,512 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
816,547 GBP2022-09-01 ~ 2023-08-31
1,024,880 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
9,285 GBP2022-09-01 ~ 2023-08-31
1,530 GBP2021-09-01 ~ 2022-08-31
Interest Payable/Similar Charges (Finance Costs)
6,228 GBP2022-09-01 ~ 2023-08-31
5,176 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
819,604 GBP2022-09-01 ~ 2023-08-31
1,021,234 GBP2021-09-01 ~ 2022-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
198,719 GBP2022-09-01 ~ 2023-08-31
204,983 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
620,885 GBP2022-09-01 ~ 2023-08-31
816,251 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
620,885 GBP2022-09-01 ~ 2023-08-31
816,251 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
3,039,574 GBP2023-08-31
3,075,325 GBP2022-08-31
Total Inventories
981,477 GBP2023-08-31
1,058,334 GBP2022-08-31
Debtors
1,503,041 GBP2023-08-31
1,329,212 GBP2022-08-31
Cash at bank and in hand
1,053,273 GBP2023-08-31
1,060,558 GBP2022-08-31
Current Assets
3,537,791 GBP2023-08-31
3,448,104 GBP2022-08-31
Creditors
Current
2,889,726 GBP2023-08-31
2,913,465 GBP2022-08-31
Net Current Assets/Liabilities
648,065 GBP2023-08-31
534,639 GBP2022-08-31
Total Assets Less Current Liabilities
3,687,639 GBP2023-08-31
3,609,964 GBP2022-08-31
Creditors
Non-current
-150,000 GBP2022-08-31
Net Assets/Liabilities
3,531,810 GBP2023-08-31
3,310,925 GBP2022-08-31
Equity
Called up share capital
2 GBP2023-08-31
2 GBP2022-08-31
2 GBP2021-08-31
Retained earnings (accumulated losses)
3,531,808 GBP2023-08-31
3,310,923 GBP2022-08-31
2,894,672 GBP2021-08-31
Equity
3,531,810 GBP2023-08-31
3,310,925 GBP2022-08-31
2,894,674 GBP2021-08-31
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2022-09-01 ~ 2023-08-31
-400,000 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
-400,000 GBP2022-09-01 ~ 2023-08-31
-400,000 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
620,885 GBP2022-09-01 ~ 2023-08-31
816,251 GBP2021-09-01 ~ 2022-08-31
Wages/Salaries
1,561,964 GBP2022-09-01 ~ 2023-08-31
1,672,809 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
2,398 GBP2022-09-01 ~ 2023-08-31
972 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
33,036 GBP2022-09-01 ~ 2023-08-31
171,055 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
1,597,398 GBP2022-09-01 ~ 2023-08-31
1,844,836 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
702022-09-01 ~ 2023-08-31
752021-09-01 ~ 2022-08-31
Director Remuneration
25,140 GBP2022-09-01 ~ 2023-08-31
23,890 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
278,068 GBP2022-09-01 ~ 2023-08-31
249,284 GBP2021-09-01 ~ 2022-08-31
Audit Fees/Expenses
12,000 GBP2022-09-01 ~ 2023-08-31
Current Tax for the Period
191,929 GBP2022-09-01 ~ 2023-08-31
183,812 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,438,690 GBP2023-08-31
2,429,256 GBP2022-08-31
Improvements to leasehold property
1,484,384 GBP2023-08-31
1,484,384 GBP2022-08-31
Plant and equipment
1,355,984 GBP2023-08-31
1,280,774 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,011,458 GBP2023-08-31
973,885 GBP2022-08-31
Improvements to leasehold property
569,174 GBP2023-08-31
539,486 GBP2022-08-31
Plant and equipment
1,001,072 GBP2023-08-31
923,896 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
37,573 GBP2022-09-01 ~ 2023-08-31
Improvements to leasehold property
29,688 GBP2022-09-01 ~ 2023-08-31
Plant and equipment
77,176 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings
1,427,232 GBP2023-08-31
1,455,371 GBP2022-08-31
Improvements to leasehold property
915,210 GBP2023-08-31
944,898 GBP2022-08-31
Plant and equipment
354,912 GBP2023-08-31
356,878 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,343,383 GBP2023-08-31
1,290,332 GBP2022-08-31
Motor vehicles
491,889 GBP2023-08-31
459,842 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
7,114,330 GBP2023-08-31
6,944,588 GBP2022-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-72,577 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Disposals
-72,577 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,174,841 GBP2023-08-31
1,135,419 GBP2022-08-31
Motor vehicles
318,211 GBP2023-08-31
296,577 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,074,756 GBP2023-08-31
3,869,263 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
39,422 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
94,209 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
278,068 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-72,575 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-72,575 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Furniture and fittings
168,542 GBP2023-08-31
154,913 GBP2022-08-31
Motor vehicles
173,678 GBP2023-08-31
163,265 GBP2022-08-31
Merchandise
981,477 GBP2023-08-31
1,058,334 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
1,445,000 GBP2023-08-31
880,557 GBP2022-08-31
Other Debtors
Current
22,752 GBP2023-08-31
219,251 GBP2022-08-31
Prepayments
Current
35,289 GBP2023-08-31
34,945 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
1,503,041 GBP2023-08-31
1,329,212 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2022-08-31
Trade Creditors/Trade Payables
Current
239,077 GBP2023-08-31
234,931 GBP2022-08-31
Amounts owed to group undertakings
Current
1,466,495 GBP2023-08-31
1,151,062 GBP2022-08-31
Corporation Tax Payable
Current
192,270 GBP2023-08-31
182,653 GBP2022-08-31
Other Taxation & Social Security Payable
Current
52,406 GBP2023-08-31
72,617 GBP2022-08-31
Other Creditors
Current
104,169 GBP2023-08-31
112,085 GBP2022-08-31
Accrued Liabilities
Current
59,973 GBP2023-08-31
20,472 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
150,000 GBP2022-08-31
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2022-08-31
Non-current, Between two and five year
150,000 GBP2022-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
155,829 GBP2023-08-31
149,039 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-08-31
Profit/Loss
Retained earnings (accumulated losses)
620,885 GBP2022-09-01 ~ 2023-08-31