Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
227,689 GBP2023-12-31
240,023 GBP2022-12-31
Fixed Assets
227,689 GBP2023-12-31
240,023 GBP2022-12-31
Total Inventories
1,465,149 GBP2023-12-31
1,116,508 GBP2022-12-31
Debtors
1,420,657 GBP2023-12-31
1,191,894 GBP2022-12-31
Cash at bank and in hand
75,237 GBP2023-12-31
93,023 GBP2022-12-31
Current Assets
2,961,043 GBP2023-12-31
2,401,425 GBP2022-12-31
Creditors
Current
964,358 GBP2023-12-31
683,993 GBP2022-12-31
Net Current Assets/Liabilities
1,996,685 GBP2023-12-31
1,717,432 GBP2022-12-31
Total Assets Less Current Liabilities
2,224,374 GBP2023-12-31
1,957,455 GBP2022-12-31
Net Assets/Liabilities
2,170,438 GBP2023-12-31
1,913,112 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
2,170,338 GBP2023-12-31
1,913,012 GBP2022-12-31
Equity
2,170,438 GBP2023-12-31
1,913,112 GBP2022-12-31
Average Number of Employees
212023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
2,018 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
2,018 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
812,392 GBP2023-12-31
774,696 GBP2022-12-31
Furniture and fittings
72,232 GBP2023-12-31
72,232 GBP2022-12-31
Land and buildings, Short leasehold
49,414 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
624,033 GBP2023-12-31
559,923 GBP2022-12-31
Furniture and fittings
71,229 GBP2023-12-31
69,689 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
64,110 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,540 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
33,912 GBP2023-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
15,502 GBP2023-12-31
Plant and equipment
188,359 GBP2023-12-31
214,773 GBP2022-12-31
Furniture and fittings
1,003 GBP2023-12-31
2,543 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
65,361 GBP2023-12-31
65,361 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,026,422 GBP2023-12-31
959,484 GBP2022-12-31
Motor vehicles
27,023 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
62,803 GBP2023-12-31
60,897 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
798,733 GBP2023-12-31
719,461 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
6,756 GBP2023-01-01 ~ 2023-12-31
Computers
1,906 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
79,272 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
6,756 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
20,267 GBP2023-12-31
Computers
2,558 GBP2023-12-31
4,464 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,193,705 GBP2023-12-31
1,083,444 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
140,105 GBP2023-12-31
41,407 GBP2022-12-31
Other Debtors
Current
401 GBP2022-12-31
Prepayments/Accrued Income
Current
86,847 GBP2023-12-31
66,642 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,420,657 GBP2023-12-31
1,191,894 GBP2022-12-31
Trade Creditors/Trade Payables
Current
347,864 GBP2023-12-31
381,082 GBP2022-12-31
Amounts owed to group undertakings
Current
189,416 GBP2023-12-31
140,094 GBP2022-12-31
Corporation Tax Payable
Current
247,087 GBP2023-12-31
55,334 GBP2022-12-31
Other Taxation & Social Security Payable
Current
24,628 GBP2023-12-31
16,269 GBP2022-12-31
Other Creditors
Current
603 GBP2023-12-31
180 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
148,826 GBP2023-12-31
72,704 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
224,252 GBP2023-12-31
127,756 GBP2022-12-31
Between one and five year
548,359 GBP2023-12-31
239,968 GBP2022-12-31
All periods
772,611 GBP2023-12-31
367,724 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31