Intangible Assets
611,094 GBP2024-12-31
Cost of Sales
-24,494,126 GBP2025-01-01 ~ 2025-12-31
-24,921,450 GBP2024-01-01 ~ 2024-12-31
Administrative Expenses
-8,384,105 GBP2025-01-01 ~ 2025-12-31
-6,695,757 GBP2024-01-01 ~ 2024-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2025-01-01 ~ 2025-12-31
15,819 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2025-01-01 ~ 2025-12-31
-1,819 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
9,711,805 GBP2025-01-01 ~ 2025-12-31
8,500,142 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
6,967,221 GBP2025-01-01 ~ 2025-12-31
6,329,523 GBP2024-01-01 ~ 2024-12-31
Comprehensive Income/Expense
6,931,949 GBP2025-01-01 ~ 2025-12-31
6,384,754 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
191,204 GBP2025-12-31
218,776 GBP2024-12-31
Property, Plant & Equipment
1,568,372 GBP2025-12-31
1,188,668 GBP2024-12-31
Fixed Assets
1,759,576 GBP2025-12-31
1,407,444 GBP2024-12-31
Debtors
13,706,215 GBP2025-12-31
18,192,076 GBP2024-12-31
Cash at bank and in hand
8,334,226 GBP2025-12-31
4,246,680 GBP2024-12-31
Current Assets
29,196,625 GBP2025-12-31
31,627,547 GBP2024-12-31
Net Current Assets/Liabilities
13,870,454 GBP2025-12-31
13,259,050 GBP2024-12-31
Total Assets Less Current Liabilities
15,630,030 GBP2025-12-31
14,666,494 GBP2024-12-31
Net Assets/Liabilities
15,390,850 GBP2025-12-31
14,508,901 GBP2024-12-31
Equity
Called up share capital
1 GBP2025-12-31
1 GBP2024-12-31
3,355,260 GBP2023-12-31
Retained earnings (accumulated losses)
15,390,849 GBP2025-12-31
14,453,669 GBP2024-12-31
12,068,887 GBP2023-12-31
Equity
15,390,850 GBP2025-12-31
14,508,901 GBP2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
6,967,221 GBP2025-01-01 ~ 2025-12-31
6,329,523 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-7,300,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-6,050,000 GBP2025-01-01 ~ 2025-12-31
Audit Fees/Expenses
60,000 GBP2025-01-01 ~ 2025-12-31
55,000 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
1962025-01-01 ~ 2025-12-31
1822024-01-01 ~ 2024-12-31
Wages/Salaries
7,598,426 GBP2025-01-01 ~ 2025-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
750,208 GBP2025-01-01 ~ 2025-12-31
726,164 GBP2024-01-01 ~ 2024-12-31
Staff Costs/Employee Benefits Expense
9,133,032 GBP2025-01-01 ~ 2025-12-31
Director Remuneration
637,240 GBP2025-01-01 ~ 2025-12-31
390,592 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
58,324 GBP2025-01-01 ~ 2025-12-31
-9,090 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Computer software
515,003 GBP2025-12-31
485,764 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,825,914 GBP2025-12-31
5,383,765 GBP2024-12-31
Furniture and fittings
2,950,623 GBP2025-12-31
2,450,853 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
8,776,537 GBP2025-12-31
7,834,618 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,043,918 GBP2025-12-31
4,717,948 GBP2024-12-31
Furniture and fittings
2,164,247 GBP2025-12-31
1,928,002 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,208,165 GBP2025-12-31
6,645,950 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
325,970 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
236,245 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
562,215 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Plant and equipment
781,996 GBP2025-12-31
665,817 GBP2024-12-31
Furniture and fittings
786,376 GBP2025-12-31
522,851 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
4,897,558 GBP2025-12-31
9,882,736 GBP2024-12-31
Amount of corporation tax that is recoverable
Current
1,254,518 GBP2025-12-31
134,065 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
6,469,319 GBP2025-12-31
7,469,370 GBP2024-12-31
Other Debtors
Current
921,550 GBP2025-12-31
513,094 GBP2024-12-31
Prepayments/Accrued Income
Current
163,270 GBP2025-12-31
137,580 GBP2024-12-31
Trade Creditors/Trade Payables
Current
3,793,207 GBP2025-12-31
7,374,595 GBP2024-12-31
Amounts owed to group undertakings
Current
1,765,659 GBP2025-12-31
63,392 GBP2024-12-31
Other Taxation & Social Security Payable
Current
1,627,252 GBP2025-12-31
706,414 GBP2024-12-31
Other Creditors
Current
532,530 GBP2025-12-31
88,993 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
7,607,523 GBP2025-12-31
10,135,103 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-12-31
1 shares2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
316,359 GBP2025-12-31
303,728 GBP2024-12-31
Between two and five year
939,148 GBP2025-12-31
205,453 GBP2024-12-31
More than five year
1,261,122 GBP2025-12-31
0 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,516,629 GBP2025-12-31
509,181 GBP2024-12-31