Cost of Sales
-27,470,764 GBP2023-01-01 ~ 2023-12-31
-11,307,364 GBP2022-04-01 ~ 2022-12-31
Administrative Expenses
-6,865,942 GBP2023-01-01 ~ 2023-12-31
-4,720,258 GBP2022-04-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
29,900 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-04-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-9,204 GBP2023-01-01 ~ 2023-12-31
-13,288 GBP2022-04-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
7,482,826 GBP2023-01-01 ~ 2023-12-31
4,823,237 GBP2022-04-01 ~ 2022-12-31
Profit/Loss
5,690,431 GBP2023-01-01 ~ 2023-12-31
3,944,323 GBP2022-04-01 ~ 2022-12-31
Comprehensive Income/Expense
5,593,612 GBP2023-01-01 ~ 2023-12-31
3,894,989 GBP2022-04-01 ~ 2022-12-31
Intangible Assets
Other
221,702 GBP2023-12-31
272,037 GBP2022-12-31
Property, Plant & Equipment
1,145,094 GBP2023-12-31
1,564,782 GBP2022-12-31
Fixed Assets
1,366,796 GBP2023-12-31
1,836,819 GBP2022-12-31
Debtors
16,754,479 GBP2023-12-31
22,260,758 GBP2022-12-31
Cash at bank and in hand
3,878,825 GBP2023-12-31
4,889,193 GBP2022-12-31
Current Assets
32,103,837 GBP2023-12-31
35,745,535 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-17,899,867 GBP2023-12-31
-16,783,220 GBP2022-12-31
Net Current Assets/Liabilities
14,203,970 GBP2023-12-31
18,962,315 GBP2022-12-31
Total Assets Less Current Liabilities
15,570,766 GBP2023-12-31
20,799,134 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-12-31
-122,230 GBP2022-12-31
Net Assets/Liabilities
15,424,147 GBP2023-12-31
20,432,282 GBP2022-12-31
Equity
Called up share capital
3,355,260 GBP2023-12-31
10,000 GBP2022-12-31
10,000 GBP2022-03-31
Retained earnings (accumulated losses)
12,068,887 GBP2023-12-31
20,471,616 GBP2022-12-31
26,527,293 GBP2022-03-31
Equity
15,424,147 GBP2023-12-31
20,432,282 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
5,690,431 GBP2023-01-01 ~ 2023-12-31
3,944,323 GBP2022-04-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-10,000,000 GBP2022-04-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
3,345,260 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
3,345,260 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-13,947,007 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
60,000 GBP2023-01-01 ~ 2023-12-31
42,000 GBP2022-04-01 ~ 2022-12-31
Average Number of Employees
1822023-01-01 ~ 2023-12-31
1802022-04-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
634,811 GBP2023-01-01 ~ 2023-12-31
486,141 GBP2022-04-01 ~ 2022-12-31
Director Remuneration
281,166 GBP2023-01-01 ~ 2023-12-31
150,057 GBP2022-04-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-98,003 GBP2023-01-01 ~ 2023-12-31
-47,705 GBP2022-04-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
442,920 GBP2023-12-31
441,760 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,374,806 GBP2023-12-31
5,205,168 GBP2022-12-31
Furniture and fittings
1,971,006 GBP2023-12-31
1,948,559 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
7,345,812 GBP2023-12-31
7,153,727 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-37,398 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-37,398 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,478,578 GBP2023-12-31
4,070,444 GBP2022-12-31
Furniture and fittings
1,722,140 GBP2023-12-31
1,518,501 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,200,718 GBP2023-12-31
5,588,945 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
408,134 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
239,950 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
648,084 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-36,311 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,311 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
896,228 GBP2023-12-31
1,134,724 GBP2022-12-31
Furniture and fittings
248,866 GBP2023-12-31
430,058 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
7,242,368 GBP2023-12-31
5,830,901 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
102,151 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
8,168,527 GBP2023-12-31
15,615,534 GBP2022-12-31
Other Debtors
Current
1,171,458 GBP2023-12-31
549,189 GBP2022-12-31
Prepayments/Accrued Income
Current
172,126 GBP2023-12-31
162,983 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
16,754,479 GBP2023-12-31
22,260,758 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
122,229 GBP2023-12-31
223,347 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,424,198 GBP2023-12-31
3,120,946 GBP2022-12-31
Amounts owed to group undertakings
Current
155,553 GBP2023-12-31
3,345,260 GBP2022-12-31
Corporation Tax Payable
Current
677,211 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,011,626 GBP2023-12-31
518,231 GBP2022-12-31
Other Creditors
Current
87,377 GBP2023-12-31
88,807 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
12,421,673 GBP2023-12-31
9,437,295 GBP2022-12-31
Creditors
Current
17,899,867 GBP2023-12-31
16,783,220 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-12-31
122,230 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
124,048 GBP2023-12-31
232,658 GBP2022-12-31
Minimum gross finance lease payments owing
124,048 GBP2023-12-31
356,706 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
122,229 GBP2023-12-31
345,577 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
309,033 GBP2023-12-31
254,100 GBP2022-12-31
Between two and five year
527,800 GBP2023-12-31
640,820 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
836,833 GBP2023-12-31
894,920 GBP2022-12-31