Average Number of Employees
132022-01-01 ~ 2022-12-31
152021-01-01 ~ 2021-12-31
Property, Plant & Equipment
25,800 GBP2022-12-31
37,163 GBP2021-12-31
Total Inventories
1,336,957 GBP2022-12-31
1,252,049 GBP2021-12-31
Debtors
Current
577,950 GBP2022-12-31
464,525 GBP2021-12-31
Cash at bank and in hand
467,438 GBP2022-12-31
1,432,969 GBP2021-12-31
Current Assets
2,382,345 GBP2022-12-31
3,149,543 GBP2021-12-31
Net Current Assets/Liabilities
1,484,178 GBP2022-12-31
2,198,864 GBP2021-12-31
Total Assets Less Current Liabilities
1,509,978 GBP2022-12-31
2,236,027 GBP2021-12-31
Net Assets/Liabilities
1,509,978 GBP2022-12-31
2,141,827 GBP2021-12-31
Equity
Called up share capital
4,400,000 GBP2022-12-31
4,400,000 GBP2021-12-31
Retained earnings (accumulated losses)
-2,890,022 GBP2022-12-31
-2,258,173 GBP2021-12-31
Equity
1,509,978 GBP2022-12-31
2,141,827 GBP2021-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202022-01-01 ~ 2022-12-31
Furniture and fittings
202022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
142,914 GBP2022-12-31
142,099 GBP2021-12-31
Furniture and fittings
355,384 GBP2022-12-31
351,646 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
588,049 GBP2022-12-31
583,496 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
126,223 GBP2021-12-31
Furniture and fittings
330,359 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
546,333 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
11,345 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings, Owned/Freehold
4,571 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
15,916 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
137,568 GBP2022-12-31
Furniture and fittings
334,930 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
562,249 GBP2022-12-31
Property, Plant & Equipment
Plant and equipment
5,346 GBP2022-12-31
15,876 GBP2021-12-31
Furniture and fittings
20,454 GBP2022-12-31
21,287 GBP2021-12-31
Finished Goods/Goods for Resale
1,336,957 GBP2022-12-31
1,252,049 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
325,409 GBP2022-12-31
287,032 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
28,853 GBP2022-12-31
9,492 GBP2021-12-31
Other Debtors
Current
188,826 GBP2022-12-31
50,722 GBP2021-12-31
Prepayments/Accrued Income
Current
34,862 GBP2022-12-31
117,279 GBP2021-12-31
Trade Creditors/Trade Payables
Current
49,441 GBP2022-12-31
34,304 GBP2021-12-31
Amounts owed to group undertakings
Current
767,366 GBP2022-12-31
757,696 GBP2021-12-31
Taxation/Social Security Payable
Current
20,184 GBP2022-12-31
47,207 GBP2021-12-31
Other Creditors
Current
15,573 GBP2022-12-31
7,156 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
45,603 GBP2022-12-31
104,316 GBP2021-12-31
Creditors
Current
898,167 GBP2022-12-31
950,679 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,400,000 shares2022-12-31
4,400,000 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31