Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
23,180,890 GBP2024-04-01 ~ 2025-03-31
12,709,217 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
20,530,918 GBP2024-04-01 ~ 2025-03-31
11,508,407 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,649,972 GBP2024-04-01 ~ 2025-03-31
1,200,810 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
995,010 GBP2024-04-01 ~ 2025-03-31
680,306 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,686,202 GBP2024-04-01 ~ 2025-03-31
521,054 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
82,875 GBP2024-04-01 ~ 2025-03-31
Interest Payable/Similar Charges (Finance Costs)
4,152 GBP2024-04-01 ~ 2025-03-31
1,189 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,764,925 GBP2024-04-01 ~ 2025-03-31
519,865 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
332,648 GBP2024-04-01 ~ 2025-03-31
98,857 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,432,277 GBP2024-04-01 ~ 2025-03-31
421,008 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
4,263,587 GBP2025-03-31
2,831,310 GBP2024-03-31
2,410,302 GBP2023-03-31
Property, Plant & Equipment
292,832 GBP2025-03-31
70,745 GBP2024-03-31
Fixed Assets - Investments
500 GBP2025-03-31
500 GBP2024-03-31
Fixed Assets
293,332 GBP2025-03-31
71,245 GBP2024-03-31
Total Inventories
312,678 GBP2025-03-31
707,153 GBP2024-03-31
Debtors
3,790,634 GBP2025-03-31
4,305,825 GBP2024-03-31
Cash at bank and in hand
6,523,375 GBP2025-03-31
1,428,284 GBP2024-03-31
Current Assets
10,626,687 GBP2025-03-31
6,441,262 GBP2024-03-31
Creditors
Current
5,292,801 GBP2025-03-31
3,489,472 GBP2024-03-31
Net Current Assets/Liabilities
5,333,886 GBP2025-03-31
2,951,790 GBP2024-03-31
Total Assets Less Current Liabilities
5,627,218 GBP2025-03-31
3,023,035 GBP2024-03-31
Net Assets/Liabilities
4,332,648 GBP2025-03-31
2,900,371 GBP2024-03-31
Equity
Called up share capital
23,086 GBP2025-03-31
23,086 GBP2024-03-31
Share premium
45,975 GBP2025-03-31
45,975 GBP2024-03-31
Equity
4,332,648 GBP2025-03-31
2,900,371 GBP2024-03-31
Wages/Salaries
1,582,090 GBP2024-04-01 ~ 2025-03-31
930,350 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
183,843 GBP2024-04-01 ~ 2025-03-31
98,979 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
24,041 GBP2024-04-01 ~ 2025-03-31
14,553 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,789,974 GBP2024-04-01 ~ 2025-03-31
1,043,882 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
252024-04-01 ~ 2025-03-31
152023-04-01 ~ 2024-03-31
Director Remuneration
340,301 GBP2024-04-01 ~ 2025-03-31
181,092 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
22,872 GBP2024-04-01 ~ 2025-03-31
14,020 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
5,600 GBP2024-04-01 ~ 2025-03-31
Current Tax for the Period
20,606 GBP2024-04-01 ~ 2025-03-31
Tax Expense/Credit at Applicable Tax Rate
441,231 GBP2024-04-01 ~ 2025-03-31
98,774 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
256,462 GBP2025-03-31
31,342 GBP2024-03-31
Motor vehicles
57,145 GBP2025-03-31
59,812 GBP2024-03-31
Computers
54,642 GBP2025-03-31
44,747 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
369,669 GBP2025-03-31
135,901 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-19,850 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-11,517 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-31,367 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,420 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
24,906 GBP2025-03-31
26,080 GBP2024-03-31
Motor vehicles
18,951 GBP2025-03-31
14,598 GBP2024-03-31
Computers
32,912 GBP2025-03-31
24,478 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
76,837 GBP2025-03-31
65,156 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
18,676 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
68 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
13,464 GBP2024-04-01 ~ 2025-03-31
Computers
8,434 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,642 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-19,850 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-9,111 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-28,961 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
68 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
231,556 GBP2025-03-31
5,262 GBP2024-03-31
Furniture and fittings
1,352 GBP2025-03-31
Motor vehicles
38,194 GBP2025-03-31
45,214 GBP2024-03-31
Computers
21,730 GBP2025-03-31
20,269 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
244,970 GBP2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
17,770 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
17,770 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
227,200 GBP2025-03-31
Value of work in progress
312,678 GBP2025-03-31
707,153 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
462,551 GBP2025-03-31
1,323,555 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,279,250 GBP2025-03-31
1,466,317 GBP2024-03-31
Other Debtors
Current
573,730 GBP2025-03-31
254,943 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
79,394 GBP2025-03-31
Amount of value-added tax that is recoverable
Current
129,787 GBP2025-03-31
48,553 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
31,452 GBP2025-03-31
343,494 GBP2024-03-31
Prepayments/Accrued Income
Current
899,771 GBP2025-03-31
620,896 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
3,455,935 GBP2025-03-31
4,057,758 GBP2024-03-31
Other Debtors
Non-current
334,699 GBP2025-03-31
248,067 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
60,201 GBP2025-03-31
Trade Creditors/Trade Payables
Current
2,118,329 GBP2025-03-31
1,788,587 GBP2024-03-31
Amounts owed to group undertakings
Current
75,365 GBP2025-03-31
1,650 GBP2024-03-31
Other Taxation & Social Security Payable
Current
58,773 GBP2025-03-31
108,632 GBP2024-03-31
Other Creditors
Current
266,336 GBP2025-03-31
123,682 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,713,797 GBP2025-03-31
1,466,921 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
113,955 GBP2025-03-31
Other Creditors
Non-current
148,315 GBP2025-03-31
122,664 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
60,201 GBP2025-03-31
hire purchase agreements
174,156 GBP2025-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-31,452 GBP2025-03-31
-343,494 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
23,086 shares2025-03-31