Average Number of Employees
982020-05-01 ~ 2021-04-30
1192019-05-01 ~ 2020-04-30
Turnover/Revenue
9,582,968 GBP2020-05-01 ~ 2021-04-30
8,642,960 GBP2019-05-01 ~ 2020-04-30
Cost of Sales
-5,800,729 GBP2020-05-01 ~ 2021-04-30
-4,920,437 GBP2019-05-01 ~ 2020-04-30
Gross Profit/Loss
3,782,239 GBP2020-05-01 ~ 2021-04-30
3,722,523 GBP2019-05-01 ~ 2020-04-30
Administrative Expenses
-3,532,077 GBP2020-05-01 ~ 2021-04-30
-3,457,914 GBP2019-05-01 ~ 2020-04-30
Operating Profit/Loss
407,237 GBP2020-05-01 ~ 2021-04-30
168,904 GBP2019-05-01 ~ 2020-04-30
Other Interest Receivable/Similar Income (Finance Income)
120 GBP2020-05-01 ~ 2021-04-30
3,886 GBP2019-05-01 ~ 2020-04-30
Interest Payable/Similar Charges (Finance Costs)
-976 GBP2020-05-01 ~ 2021-04-30
-5,583 GBP2019-05-01 ~ 2020-04-30
Profit/Loss on Ordinary Activities Before Tax
406,381 GBP2020-05-01 ~ 2021-04-30
167,207 GBP2019-05-01 ~ 2020-04-30
Profit/Loss
282,438 GBP2020-05-01 ~ 2021-04-30
35,412 GBP2019-05-01 ~ 2020-04-30
Intangible Assets
206,845 GBP2021-04-30
241,297 GBP2020-04-30
Property, Plant & Equipment
2,515,758 GBP2021-04-30
2,708,246 GBP2020-04-30
Fixed Assets - Investments
8,000 GBP2021-04-30
7,900 GBP2020-04-30
Fixed Assets
2,730,603 GBP2021-04-30
2,957,443 GBP2020-04-30
Total Inventories
848,196 GBP2021-04-30
1,059,828 GBP2020-04-30
Debtors
Current
3,859,406 GBP2021-04-30
3,952,483 GBP2020-04-30
Cash at bank and in hand
1,609,830 GBP2021-04-30
1,009,617 GBP2020-04-30
Current Assets
6,317,432 GBP2021-04-30
6,021,928 GBP2020-04-30
Creditors
Current, Amounts falling due within one year
-3,391,896 GBP2021-04-30
-3,670,929 GBP2020-04-30
Net Current Assets/Liabilities
2,925,536 GBP2021-04-30
2,350,999 GBP2020-04-30
Total Assets Less Current Liabilities
5,656,139 GBP2021-04-30
5,308,442 GBP2020-04-30
Net Assets/Liabilities
5,202,378 GBP2021-04-30
4,919,940 GBP2020-04-30
Equity
Called up share capital
1,000 GBP2021-04-30
1,000 GBP2020-04-30
1,000 GBP2019-05-01
Retained earnings (accumulated losses)
5,201,378 GBP2021-04-30
4,918,940 GBP2020-04-30
4,883,528 GBP2019-05-01
Equity
5,202,378 GBP2021-04-30
4,919,940 GBP2020-04-30
4,884,528 GBP2019-05-01
Profit/Loss
Retained earnings (accumulated losses)
282,438 GBP2020-05-01 ~ 2021-04-30
35,412 GBP2019-05-01 ~ 2020-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
282,438 GBP2020-05-01 ~ 2021-04-30
35,412 GBP2019-05-01 ~ 2020-04-30
Comprehensive Income/Expense
282,438 GBP2020-05-01 ~ 2021-04-30
35,412 GBP2019-05-01 ~ 2020-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102020-05-01 ~ 2021-04-30
Motor vehicles
252020-05-01 ~ 2021-04-30
Furniture and fittings
152020-05-01 ~ 2021-04-30
Office equipment
152020-05-01 ~ 2021-04-30
Audit Fees/Expenses
12,000 GBP2020-05-01 ~ 2021-04-30
10,300 GBP2019-05-01 ~ 2020-04-30
Wages/Salaries
2,917,797 GBP2020-05-01 ~ 2021-04-30
2,945,850 GBP2019-05-01 ~ 2020-04-30
Social Security Costs
335,084 GBP2020-05-01 ~ 2021-04-30
324,415 GBP2019-05-01 ~ 2020-04-30
Staff Costs/Employee Benefits Expense
3,383,068 GBP2020-05-01 ~ 2021-04-30
3,397,963 GBP2019-05-01 ~ 2020-04-30
Director Remuneration
526,237 GBP2020-05-01 ~ 2021-04-30
313,144 GBP2019-05-01 ~ 2020-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
25,094 GBP2020-05-01 ~ 2021-04-30
24,753 GBP2019-05-01 ~ 2020-04-30
Tax Expense/Credit at Applicable Tax Rate
77,212 GBP2020-05-01 ~ 2021-04-30
31,769 GBP2019-05-01 ~ 2020-04-30
Intangible Assets - Gross Cost
Computer software
334,281 GBP2021-04-30
334,281 GBP2020-04-30
Property, Plant & Equipment - Gross Cost
Buildings
2,337,452 GBP2021-04-30
2,324,901 GBP2020-04-30
Plant and equipment
1,239,560 GBP2021-04-30
1,247,260 GBP2020-04-30
Motor vehicles
25,905 GBP2021-04-30
184,004 GBP2020-04-30
Furniture and fittings
122,695 GBP2021-04-30
122,695 GBP2020-04-30
Office equipment
132,730 GBP2021-04-30
125,013 GBP2020-04-30
Property, Plant & Equipment - Gross Cost
3,858,342 GBP2021-04-30
4,003,873 GBP2020-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-19,065 GBP2020-05-01 ~ 2021-04-30
Motor vehicles
-158,099 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Other Disposals
-177,164 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
524,856 GBP2020-04-30
Motor vehicles
152,631 GBP2020-04-30
Furniture and fittings
70,319 GBP2020-04-30
Office equipment
112,439 GBP2020-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,295,627 GBP2020-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
72,176 GBP2020-05-01 ~ 2021-04-30
Motor vehicles, Owned/Freehold
6,863 GBP2020-05-01 ~ 2021-04-30
Furniture and fittings, Owned/Freehold
7,859 GBP2020-05-01 ~ 2021-04-30
Office equipment, Owned/Freehold
10,251 GBP2020-05-01 ~ 2021-04-30
Owned/Freehold
152,132 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,608 GBP2020-05-01 ~ 2021-04-30
Motor vehicles
-138,848 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-141,456 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
630,705 GBP2021-04-30
Motor vehicles
20,646 GBP2021-04-30
Furniture and fittings
78,178 GBP2021-04-30
Office equipment
122,690 GBP2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,342,584 GBP2021-04-30
Property, Plant & Equipment
Buildings
1,847,087 GBP2021-04-30
1,889,519 GBP2020-04-30
Plant and equipment
608,855 GBP2021-04-30
722,404 GBP2020-04-30
Motor vehicles
5,259 GBP2021-04-30
31,373 GBP2020-04-30
Furniture and fittings
44,517 GBP2021-04-30
52,376 GBP2020-04-30
Office equipment
10,040 GBP2021-04-30
12,574 GBP2020-04-30
Land and buildings
1,847,087 GBP2021-04-30
1,889,519 GBP2020-04-30
Investments in Subsidiaries
8,000 GBP2021-04-30
7,900 GBP2020-05-01
Raw materials and consumables
592,635 GBP2021-04-30
661,521 GBP2020-04-30
Value of work in progress
151,752 GBP2021-04-30
174,522 GBP2020-04-30
Finished Goods/Goods for Resale
103,809 GBP2021-04-30
223,785 GBP2020-04-30
Trade Debtors/Trade Receivables
Current
1,934,661 GBP2021-04-30
2,667,654 GBP2020-04-30
Amounts Owed by Group Undertakings
Current
1,618,095 GBP2021-04-30
1,058,110 GBP2020-04-30
Other Debtors
Current
5,895 GBP2021-04-30
9,103 GBP2020-04-30
Prepayments/Accrued Income
Current
175,941 GBP2021-04-30
206,734 GBP2020-04-30
Bank Borrowings
Current
85,614 GBP2020-04-30
Trade Creditors/Trade Payables
Current
630,266 GBP2021-04-30
454,761 GBP2020-04-30
Amounts owed to group undertakings
Current
5,964 GBP2020-04-30
Corporation Tax Payable
Current
40,873 GBP2021-04-30
2,024 GBP2020-04-30
Taxation/Social Security Payable
Current
119,977 GBP2021-04-30
207,203 GBP2020-04-30
Other Creditors
Current
394,505 GBP2021-04-30
141,793 GBP2020-04-30
Accrued Liabilities/Deferred Income
Current
74,507 GBP2021-04-30
60,335 GBP2020-04-30
Creditors
Current
3,391,896 GBP2021-04-30
3,670,929 GBP2020-04-30
Net Deferred Tax Liability/Asset
-197,379 GBP2021-04-30
-172,285 GBP2020-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-25,094 GBP2020-05-01 ~ 2021-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-199,366 GBP2021-04-30
-174,113 GBP2020-04-30
Par Value of Share
Class 1 ordinary share
1.002020-05-01 ~ 2021-04-30
Nominal value of allotted share capital
Class 1 ordinary share
50 GBP2020-05-01 ~ 2021-04-30
700 GBP2019-05-01 ~ 2020-04-30
Par Value of Share
Class 2 ordinary share
1.002020-05-01 ~ 2021-04-30
Nominal value of allotted share capital
Class 2 ordinary share
950 GBP2020-05-01 ~ 2021-04-30
300 GBP2019-05-01 ~ 2020-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
56,225 GBP2021-04-30
63,733 GBP2020-04-30
Between one and five year
36,016 GBP2021-04-30
69,665 GBP2020-04-30
More than five year
18,275 GBP2020-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
92,241 GBP2021-04-30
151,673 GBP2020-04-30