Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
12,980,239 GBP2024-01-01 ~ 2024-12-31
11,482,811 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-11,052,363 GBP2024-01-01 ~ 2024-12-31
-9,252,646 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,927,876 GBP2024-01-01 ~ 2024-12-31
2,230,165 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,989,652 GBP2024-01-01 ~ 2024-12-31
-2,217,408 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-54,755 GBP2024-01-01 ~ 2024-12-31
21,370 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
12 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
-54,743 GBP2024-01-01 ~ 2024-12-31
21,370 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-54,508 GBP2024-01-01 ~ 2024-12-31
10,824 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
921,193 GBP2024-12-31
1,165,701 GBP2023-12-31
1,306,877 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-190,000 GBP2024-01-01 ~ 2024-12-31
-152,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
10,400 GBP2024-12-31
10,400 GBP2023-12-31
Property, Plant & Equipment
42,429 GBP2024-12-31
56,485 GBP2023-12-31
Fixed Assets
52,829 GBP2024-12-31
66,885 GBP2023-12-31
Debtors
2,329,749 GBP2024-12-31
2,297,911 GBP2023-12-31
Cash at bank and in hand
22,039 GBP2024-12-31
827 GBP2023-12-31
Current Assets
2,351,788 GBP2024-12-31
2,298,738 GBP2023-12-31
Creditors
Current
1,453,794 GBP2024-12-31
1,160,112 GBP2023-12-31
Net Current Assets/Liabilities
897,994 GBP2024-12-31
1,138,626 GBP2023-12-31
Total Assets Less Current Liabilities
950,823 GBP2024-12-31
1,205,511 GBP2023-12-31
Creditors
Non-current
-17,022 GBP2024-12-31
-26,947 GBP2023-12-31
Net Assets/Liabilities
933,801 GBP2024-12-31
1,178,309 GBP2023-12-31
Equity
Called up share capital
12,608 GBP2024-12-31
12,608 GBP2023-12-31
Equity
933,801 GBP2024-12-31
1,178,309 GBP2023-12-31
Bank Overdrafts
-771,448 GBP2024-12-31
-801,235 GBP2023-12-31
-857,034 GBP2022-12-31
Wages/Salaries
11,767,990 GBP2024-01-01 ~ 2024-12-31
10,155,397 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
428,604 GBP2024-01-01 ~ 2024-12-31
273,457 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
49,683 GBP2024-01-01 ~ 2024-12-31
38,845 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
12,246,277 GBP2024-01-01 ~ 2024-12-31
10,467,699 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2262024-01-01 ~ 2024-12-31
4482023-01-01 ~ 2023-12-31
Director Remuneration
39,260 GBP2024-01-01 ~ 2024-12-31
37,460 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
3,768 GBP2024-01-01 ~ 2024-12-31
5,029 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
16,850 GBP2024-01-01 ~ 2024-12-31
16,248 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
20 GBP2024-01-01 ~ 2024-12-31
11,722 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
12,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,600 GBP2023-12-31
Intangible Assets
Net goodwill
10,400 GBP2024-12-31
10,400 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
76,515 GBP2023-12-31
Computers
141,298 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
232,838 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
45,433 GBP2024-12-31
35,145 GBP2023-12-31
Computers
131,361 GBP2024-12-31
128,062 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
190,409 GBP2024-12-31
176,353 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
10,288 GBP2024-01-01 ~ 2024-12-31
Computers
3,299 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,056 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
31,082 GBP2024-12-31
41,370 GBP2023-12-31
Computers
9,937 GBP2024-12-31
13,236 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
10,288 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
45,433 GBP2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
31,082 GBP2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
41,370 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,156,075 GBP2024-12-31
2,101,810 GBP2023-12-31
Other Debtors
Current
138,864 GBP2024-12-31
124,118 GBP2023-12-31
Prepayments/Accrued Income
Current
34,810 GBP2024-12-31
71,983 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,329,749 GBP2024-12-31
2,297,911 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
771,448 GBP2024-12-31
801,235 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
9,925 GBP2024-12-31
9,925 GBP2023-12-31
Corporation Tax Payable
Current
20 GBP2024-12-31
11,722 GBP2023-12-31
Other Taxation & Social Security Payable
Current
101,065 GBP2024-12-31
65,222 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
212,165 GBP2024-12-31
19,222 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
17,022 GBP2024-12-31
26,947 GBP2023-12-31
hire purchase agreements
26,947 GBP2024-12-31
36,872 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
59,338 GBP2024-12-31
56,257 GBP2023-12-31
Between one and five year
57,771 GBP2024-12-31
74,405 GBP2023-12-31
All periods
117,109 GBP2024-12-31
130,662 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
255 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,608 shares2024-12-31