Average Number of Employees
1062020-01-01 ~ 2020-12-31
892019-01-01 ~ 2019-12-31
Turnover/Revenue
73,329 GBP2020-01-01 ~ 2020-12-31
84,768 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-62,404 GBP2020-01-01 ~ 2020-12-31
-72,138 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
10,925 GBP2020-01-01 ~ 2020-12-31
12,630 GBP2019-01-01 ~ 2019-12-31
Distribution Costs
-3,369 GBP2020-01-01 ~ 2020-12-31
-3,234 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-2,688 GBP2020-01-01 ~ 2020-12-31
-2,480 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
5,050 GBP2020-01-01 ~ 2020-12-31
6,921 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
5 GBP2020-01-01 ~ 2020-12-31
7 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
5,053 GBP2020-01-01 ~ 2020-12-31
6,912 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
4,077 GBP2020-01-01 ~ 2020-12-31
5,601 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
454 GBP2020-12-31
466 GBP2019-12-31
Fixed Assets - Investments
2,758 GBP2020-12-31
2,758 GBP2019-12-31
Fixed Assets
3,212 GBP2020-12-31
3,224 GBP2019-12-31
Total Inventories
5,303 GBP2020-12-31
5,120 GBP2019-12-31
Debtors
21,881 GBP2020-12-31
19,784 GBP2019-12-31
Cash at bank and in hand
6,331 GBP2020-12-31
7,401 GBP2019-12-31
Current Assets
33,515 GBP2020-12-31
32,305 GBP2019-12-31
Net Current Assets/Liabilities
22,968 GBP2020-12-31
23,873 GBP2019-12-31
Total Assets Less Current Liabilities
26,180 GBP2020-12-31
27,097 GBP2019-12-31
Net Assets/Liabilities
26,121 GBP2020-12-31
27,044 GBP2019-12-31
Equity
Called up share capital
1,000 GBP2020-12-31
1,000 GBP2019-12-31
1,000 GBP2018-12-31
Retained earnings (accumulated losses)
25,121 GBP2020-12-31
26,044 GBP2019-12-31
24,643 GBP2018-12-31
Equity
26,121 GBP2020-12-31
27,044 GBP2019-12-31
25,643 GBP2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,077 GBP2020-01-01 ~ 2020-12-31
5,601 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,077 GBP2020-01-01 ~ 2020-12-31
5,601 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
4,077 GBP2020-01-01 ~ 2020-12-31
5,601 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-5,000 GBP2020-01-01 ~ 2020-12-31
-4,200 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
-5,000 GBP2020-01-01 ~ 2020-12-31
-4,200 GBP2019-01-01 ~ 2019-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-5,000 GBP2020-01-01 ~ 2020-12-31
-4,200 GBP2019-01-01 ~ 2019-12-31
Equity - Income/Expense Recognised Directly
-5,000 GBP2020-01-01 ~ 2020-12-31
-4,200 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.252020-01-01 ~ 2020-12-31
Tools/Equipment for furniture and fittings
0.252020-01-01 ~ 2020-12-31
Motor vehicles
0.252020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
170 GBP2020-01-01 ~ 2020-12-31
153 GBP2019-01-01 ~ 2019-12-31
Average number of employees in administration and support functions
262020-01-01 ~ 2020-12-31
232019-01-01 ~ 2019-12-31
Wages/Salaries
3,230 GBP2020-01-01 ~ 2020-12-31
3,015 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
282 GBP2020-01-01 ~ 2020-12-31
287 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
37 GBP2020-01-01 ~ 2020-12-31
42 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
3,549 GBP2020-01-01 ~ 2020-12-31
3,344 GBP2019-01-01 ~ 2019-12-31
Director Remuneration
135 GBP2020-01-01 ~ 2020-12-31
135 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
6 GBP2020-01-01 ~ 2020-12-31
27 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
960 GBP2020-01-01 ~ 2020-12-31
1,313 GBP2019-01-01 ~ 2019-12-31
Dividends Paid on Shares
All ordinary shares
5,000 GBP2020-01-01 ~ 2020-12-31
4,200 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
125 GBP2020-12-31
125 GBP2019-12-31
Plant and equipment
58 GBP2020-12-31
58 GBP2019-12-31
Tools/Equipment for furniture and fittings
1,876 GBP2020-12-31
1,779 GBP2019-12-31
Motor vehicles
104 GBP2020-12-31
82 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
2,163 GBP2020-12-31
2,044 GBP2019-12-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-86 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
-42 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Disposals
-128 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
117 GBP2020-12-31
117 GBP2019-12-31
Plant and equipment
26 GBP2020-12-31
15 GBP2019-12-31
Tools/Equipment for furniture and fittings
1,514 GBP2020-12-31
1,393 GBP2019-12-31
Motor vehicles
52 GBP2020-12-31
53 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,709 GBP2020-12-31
1,578 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11 GBP2020-01-01 ~ 2020-12-31
Tools/Equipment for furniture and fittings
142 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
17 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
170 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-21 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
-18 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-39 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
8 GBP2020-12-31
8 GBP2019-12-31
Plant and equipment
32 GBP2020-12-31
43 GBP2019-12-31
Tools/Equipment for furniture and fittings
362 GBP2020-12-31
386 GBP2019-12-31
Motor vehicles
52 GBP2020-12-31
29 GBP2019-12-31
Amounts invested in assets
Cost valuation, Non-current
2,758 GBP2020-12-31
Other Investments Other Than Loans
Non-current
245 GBP2020-12-31
245 GBP2019-12-31
Amounts invested in assets
Non-current
2,758 GBP2020-12-31
2,758 GBP2019-12-31
Finished Goods
5,303 GBP2020-12-31
5,120 GBP2019-12-31
Trade Debtors/Trade Receivables
7,947 GBP2020-12-31
5,096 GBP2019-12-31
Prepayments/Accrued Income
2,885 GBP2020-12-31
2,161 GBP2019-12-31
Other Debtors
83 GBP2020-12-31
11 GBP2019-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
853 GBP2020-12-31
1,054 GBP2019-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
5,740 GBP2020-12-31
2,942 GBP2019-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
2,622 GBP2020-12-31
3,277 GBP2019-12-31
Corporation Tax Payable
Amounts falling due within one year
317 GBP2020-12-31
408 GBP2019-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
766 GBP2020-12-31
737 GBP2019-12-31
Other Creditors
Amounts falling due within one year
18 GBP2020-12-31
14 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
59 GBP2020-12-31
53 GBP2019-12-31
Deferred Tax Liabilities
59 GBP2020-12-31
53 GBP2019-12-31