42990 - Construction Of Other Civil Engineering Projects N.e.c.
43999 - Other Specialised Construction Activities N.e.c.
Average Number of Employees
1042022-06-01 ~ 2023-05-31
752021-06-01 ~ 2022-05-31
Turnover/Revenue
18,389,652 GBP2022-06-01 ~ 2023-05-31
13,771,650 GBP2021-06-01 ~ 2022-05-31
Cost of Sales
-12,605,383 GBP2022-06-01 ~ 2023-05-31
-8,887,922 GBP2021-06-01 ~ 2022-05-31
Gross Profit/Loss
5,784,269 GBP2022-06-01 ~ 2023-05-31
4,883,728 GBP2021-06-01 ~ 2022-05-31
Administrative Expenses
-4,515,098 GBP2022-06-01 ~ 2023-05-31
-3,356,752 GBP2021-06-01 ~ 2022-05-31
Operating Profit/Loss
1,270,211 GBP2022-06-01 ~ 2023-05-31
1,532,755 GBP2021-06-01 ~ 2022-05-31
Other Interest Receivable/Similar Income (Finance Income)
62,319 GBP2022-06-01 ~ 2023-05-31
4,297 GBP2021-06-01 ~ 2022-05-31
Profit/Loss on Ordinary Activities Before Tax
1,279,518 GBP2022-06-01 ~ 2023-05-31
1,531,890 GBP2021-06-01 ~ 2022-05-31
Profit/Loss
994,777 GBP2022-06-01 ~ 2023-05-31
1,212,058 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment
2,355,962 GBP2023-05-31
1,553,417 GBP2022-05-31
Fixed Assets
2,355,962 GBP2023-05-31
1,553,417 GBP2022-05-31
Total Inventories
5,000 GBP2023-05-31
5,000 GBP2022-05-31
Debtors
Current
3,578,372 GBP2023-05-31
2,760,080 GBP2022-05-31
Cash at bank and in hand
3,909,012 GBP2023-05-31
2,916,597 GBP2022-05-31
Current Assets
7,492,384 GBP2023-05-31
5,681,677 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-3,170,985 GBP2023-05-31
-2,052,831 GBP2022-05-31
Net Current Assets/Liabilities
4,321,399 GBP2023-05-31
3,628,846 GBP2022-05-31
Total Assets Less Current Liabilities
6,677,361 GBP2023-05-31
5,182,263 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-862,254 GBP2023-05-31
-526,414 GBP2022-05-31
Net Assets/Liabilities
5,254,252 GBP2023-05-31
4,359,475 GBP2022-05-31
Equity
Called up share capital
1,000 GBP2023-05-31
1,000 GBP2022-05-31
1,000 GBP2021-06-01
Capital redemption reserve
1,000 GBP2023-05-31
1,000 GBP2022-05-31
1,000 GBP2021-06-01
Retained earnings (accumulated losses)
5,252,252 GBP2023-05-31
4,357,475 GBP2022-05-31
3,145,417 GBP2021-06-01
Equity
5,254,252 GBP2023-05-31
4,359,475 GBP2022-05-31
3,147,417 GBP2021-06-01
Profit/Loss
Retained earnings (accumulated losses)
994,777 GBP2022-06-01 ~ 2023-05-31
1,212,058 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-100,000 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation Expense
903,616 GBP2022-06-01 ~ 2023-05-31
548,059 GBP2021-06-01 ~ 2022-05-31
Cash and Cash Equivalents
3,909,012 GBP2023-05-31
2,916,597 GBP2022-05-31
2,172,722 GBP2021-06-01
Audit Fees/Expenses
9,700 GBP2022-06-01 ~ 2023-05-31
9,100 GBP2021-06-01 ~ 2022-05-31
Wages/Salaries
4,766,378 GBP2022-06-01 ~ 2023-05-31
3,402,503 GBP2021-06-01 ~ 2022-05-31
Social Security Costs
442,039 GBP2022-06-01 ~ 2023-05-31
366,605 GBP2021-06-01 ~ 2022-05-31
Staff Costs/Employee Benefits Expense
5,336,066 GBP2022-06-01 ~ 2023-05-31
3,889,551 GBP2021-06-01 ~ 2022-05-31
Director Remuneration
544,605 GBP2022-06-01 ~ 2023-05-31
627,435 GBP2021-06-01 ~ 2022-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
264,481 GBP2022-06-01 ~ 2023-05-31
137,730 GBP2021-06-01 ~ 2022-05-31
Tax Expense/Credit at Applicable Tax Rate
202,590 GBP2022-06-01 ~ 2023-05-31
291,059 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,850,331 GBP2023-05-31
1,470,854 GBP2022-05-31
Motor vehicles
2,645,238 GBP2023-05-31
1,582,308 GBP2022-05-31
Furniture and fittings
253,435 GBP2023-05-31
402,434 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
5,192,361 GBP2023-05-31
3,898,953 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-81,000 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-398,794 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
-158,449 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals
-638,243 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
691,790 GBP2022-05-31
Motor vehicles
1,096,034 GBP2022-05-31
Furniture and fittings
251,245 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,345,536 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
264,804 GBP2022-06-01 ~ 2023-05-31
Motor vehicles, Owned/Freehold
450,455 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings, Owned/Freehold
51,467 GBP2022-06-01 ~ 2023-05-31
Owned/Freehold
903,616 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-13,500 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-246,044 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
-153,209 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-412,753 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
943,094 GBP2023-05-31
Motor vehicles
1,300,445 GBP2023-05-31
Furniture and fittings
149,503 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,836,399 GBP2023-05-31
Property, Plant & Equipment
Plant and equipment
907,237 GBP2023-05-31
779,064 GBP2022-05-31
Motor vehicles
1,344,793 GBP2023-05-31
486,274 GBP2022-05-31
Furniture and fittings
103,932 GBP2023-05-31
151,189 GBP2022-05-31
Plant and equipment, Under hire purchased contracts or finance leases
391,705 GBP2023-05-31
287,427 GBP2022-05-31
Motor vehicles, Under hire purchased contracts or finance leases
679,989 GBP2023-05-31
336,755 GBP2022-05-31
Under hire purchased contracts or finance leases
1,071,694 GBP2023-05-31
624,182 GBP2022-05-31
Raw materials and consumables
5,000 GBP2023-05-31
5,000 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
990,294 GBP2023-05-31
929,127 GBP2022-05-31
Prepayments/Accrued Income
Current
57,592 GBP2023-05-31
26,598 GBP2022-05-31
Trade Creditors/Trade Payables
Current
1,634,883 GBP2023-05-31
784,546 GBP2022-05-31
Corporation Tax Payable
Current
20,118 GBP2023-05-31
182,205 GBP2022-05-31
Taxation/Social Security Payable
Current
503,658 GBP2023-05-31
573,401 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
387,880 GBP2023-05-31
177,698 GBP2022-05-31
Other Creditors
Current
17,271 GBP2023-05-31
15,227 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
607,175 GBP2023-05-31
319,754 GBP2022-05-31
Creditors
Current
3,170,985 GBP2023-05-31
2,052,831 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
862,254 GBP2023-05-31
526,414 GBP2022-05-31
Minimum gross finance lease payments owing
1,325,377 GBP2023-05-31
747,254 GBP2022-05-31
Net Deferred Tax Liability/Asset
-560,855 GBP2023-05-31
-296,374 GBP2022-05-31
-158,644 GBP2021-06-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-264,481 GBP2022-06-01 ~ 2023-05-31
-137,730 GBP2021-06-01 ~ 2022-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-562,720 GBP2023-05-31
-296,374 GBP2022-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-05-31
1,000 shares2022-05-31
Par Value of Share
Class 1 ordinary share
1.002022-06-01 ~ 2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
65,035 GBP2023-05-31
61,774 GBP2022-05-31
Between one and five year
253,336 GBP2023-05-31
240,590 GBP2022-05-31
More than five year
62,223 GBP2023-05-31
120,000 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
380,594 GBP2023-05-31
422,364 GBP2022-05-31