42990 - Construction Of Other Civil Engineering Projects N.e.c.
43999 - Other Specialised Construction Activities N.e.c.
Average Number of Employees
1342024-06-01 ~ 2025-05-31
1162023-06-01 ~ 2024-05-31
Turnover/Revenue
26,045,275 GBP2024-06-01 ~ 2025-05-31
21,550,717 GBP2023-06-01 ~ 2024-05-31
Cost of Sales
-16,510,399 GBP2024-06-01 ~ 2025-05-31
-14,133,485 GBP2023-06-01 ~ 2024-05-31
Gross Profit/Loss
9,534,876 GBP2024-06-01 ~ 2025-05-31
7,417,232 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-6,037,559 GBP2024-06-01 ~ 2025-05-31
-5,449,442 GBP2023-06-01 ~ 2024-05-31
Operating Profit/Loss
3,502,476 GBP2024-06-01 ~ 2025-05-31
1,977,146 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
128,961 GBP2024-06-01 ~ 2025-05-31
142,150 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
3,604,340 GBP2024-06-01 ~ 2025-05-31
2,063,341 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
2,691,470 GBP2024-06-01 ~ 2025-05-31
1,543,106 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
2,447,318 GBP2025-05-31
2,242,217 GBP2024-05-31
Fixed Assets
2,447,318 GBP2025-05-31
2,242,217 GBP2024-05-31
Total Inventories
5,000 GBP2025-05-31
5,000 GBP2024-05-31
Debtors
Current
3,573,988 GBP2025-05-31
3,138,287 GBP2024-05-31
Cash at bank and in hand
4,989,247 GBP2025-05-31
3,732,817 GBP2024-05-31
Current Assets
8,568,235 GBP2025-05-31
6,876,104 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-4,384,467 GBP2024-05-31
Net Current Assets/Liabilities
4,731,507 GBP2025-05-31
2,491,637 GBP2024-05-31
Total Assets Less Current Liabilities
7,178,825 GBP2025-05-31
4,733,854 GBP2024-05-31
Creditors
Non-current, Amounts falling due after one year
-107,973 GBP2025-05-31
-429,958 GBP2024-05-31
Net Assets/Liabilities
6,488,828 GBP2025-05-31
3,797,358 GBP2024-05-31
Equity
Called up share capital
1,000 GBP2025-05-31
1,000 GBP2024-05-31
1,000 GBP2023-06-01
Capital redemption reserve
1,000 GBP2025-05-31
1,000 GBP2024-05-31
1,000 GBP2023-06-01
Retained earnings (accumulated losses)
6,486,828 GBP2025-05-31
3,795,358 GBP2024-05-31
5,252,252 GBP2023-06-01
Equity
6,488,828 GBP2025-05-31
3,797,358 GBP2024-05-31
5,254,252 GBP2023-06-01
Profit/Loss
Retained earnings (accumulated losses)
2,691,470 GBP2024-06-01 ~ 2025-05-31
1,543,106 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
Retained earnings (accumulated losses)
-3,000,000 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-3,000,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Depreciation Expense
973,956 GBP2024-06-01 ~ 2025-05-31
880,944 GBP2023-06-01 ~ 2024-05-31
Cash and Cash Equivalents
4,989,247 GBP2025-05-31
3,732,817 GBP2024-05-31
3,909,012 GBP2023-06-01
Audit Fees/Expenses
15,000 GBP2024-06-01 ~ 2025-05-31
11,000 GBP2023-06-01 ~ 2024-05-31
Wages/Salaries
7,913,910 GBP2024-06-01 ~ 2025-05-31
6,520,914 GBP2023-06-01 ~ 2024-05-31
Social Security Costs
695,715 GBP2024-06-01 ~ 2025-05-31
716,559 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
8,785,165 GBP2024-06-01 ~ 2025-05-31
7,461,316 GBP2023-06-01 ~ 2024-05-31
Director Remuneration
1,449,450 GBP2024-06-01 ~ 2025-05-31
1,503,196 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
75,486 GBP2024-06-01 ~ 2025-05-31
-54,317 GBP2023-06-01 ~ 2024-05-31
Tax Expense/Credit at Applicable Tax Rate
901,085 GBP2024-06-01 ~ 2025-05-31
515,835 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,674,143 GBP2025-05-31
1,948,015 GBP2024-05-31
Motor vehicles
3,779,160 GBP2025-05-31
3,050,937 GBP2024-05-31
Furniture and fittings
275,375 GBP2025-05-31
263,310 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
6,172,035 GBP2025-05-31
5,705,619 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-382,214 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-880,298 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-1,262,512 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,151,259 GBP2024-05-31
Motor vehicles
1,682,510 GBP2024-05-31
Furniture and fittings
186,276 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,463,402 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
973,956 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-210,153 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-502,488 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-712,641 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,124,219 GBP2025-05-31
Motor vehicles
1,943,473 GBP2025-05-31
Furniture and fittings
213,668 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,724,717 GBP2025-05-31
Property, Plant & Equipment
Plant and equipment
549,924 GBP2025-05-31
796,756 GBP2024-05-31
Motor vehicles
1,835,687 GBP2025-05-31
1,368,427 GBP2024-05-31
Furniture and fittings
61,707 GBP2025-05-31
77,034 GBP2024-05-31
Plant and equipment, Under hire purchased contracts or finance leases
120,142 GBP2025-05-31
359,715 GBP2024-05-31
Motor vehicles, Under hire purchased contracts or finance leases
238,503 GBP2025-05-31
424,705 GBP2024-05-31
Under hire purchased contracts or finance leases
358,645 GBP2025-05-31
784,420 GBP2024-05-31
Raw materials and consumables
5,000 GBP2025-05-31
5,000 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
1,011,833 GBP2025-05-31
1,593,826 GBP2024-05-31
Prepayments/Accrued Income
Current
213,373 GBP2025-05-31
64,534 GBP2024-05-31
Trade Creditors/Trade Payables
Current
1,034,532 GBP2025-05-31
852,314 GBP2024-05-31
Corporation Tax Payable
Current
549,865 GBP2025-05-31
574,510 GBP2024-05-31
Taxation/Social Security Payable
Current
855,200 GBP2025-05-31
898,666 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
240,529 GBP2025-05-31
339,228 GBP2024-05-31
Other Creditors
Current
759,729 GBP2025-05-31
131,662 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
396,873 GBP2025-05-31
1,588,087 GBP2024-05-31
Creditors
Current
3,836,728 GBP2025-05-31
4,384,467 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
107,973 GBP2025-05-31
429,958 GBP2024-05-31
Minimum gross finance lease payments owing
418,690 GBP2025-05-31
808,973 GBP2024-05-31
Net Deferred Tax Liability/Asset
-582,024 GBP2025-05-31
-506,538 GBP2024-05-31
-560,855 GBP2023-06-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-75,486 GBP2024-06-01 ~ 2025-05-31
54,317 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-530,283 GBP2025-05-31
-530,283 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-05-31
1,000 shares2024-05-31
Par Value of Share
Class 1 ordinary share
1.002024-06-01 ~ 2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
74,445 GBP2025-05-31
86,394 GBP2024-05-31
Between one and five year
269,168 GBP2025-05-31
251,113 GBP2024-05-31
More than five year
45,000 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
343,613 GBP2025-05-31
382,507 GBP2024-05-31