Average Number of Employees
202022-01-01 ~ 2022-12-31
202021-01-01 ~ 2021-12-31
Property, Plant & Equipment
91,812 GBP2022-12-31
139,610 GBP2021-12-31
Fixed Assets
91,812 GBP2022-12-31
139,610 GBP2021-12-31
Debtors
Current
125,645 GBP2022-12-31
455,788 GBP2021-12-31
Cash at bank and in hand
7,742 GBP2022-12-31
14,106 GBP2021-12-31
Current Assets
133,387 GBP2022-12-31
469,894 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-146,024 GBP2022-12-31
-141,684 GBP2021-12-31
Net Current Assets/Liabilities
-12,637 GBP2022-12-31
328,210 GBP2021-12-31
Total Assets Less Current Liabilities
79,175 GBP2022-12-31
467,820 GBP2021-12-31
Net Assets/Liabilities
56,635 GBP2022-12-31
433,332 GBP2021-12-31
Equity
Called up share capital
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
56,535 GBP2022-12-31
433,232 GBP2021-12-31
Equity
56,635 GBP2022-12-31
433,332 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
569,040 GBP2022-12-31
579,040 GBP2021-12-31
Computers
273,590 GBP2022-12-31
274,113 GBP2021-12-31
Other
5,425 GBP2022-12-31
5,425 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
848,055 GBP2022-12-31
858,578 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-10,000 GBP2022-01-01 ~ 2022-12-31
Computers
-2,400 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-12,400 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
463,879 GBP2021-12-31
Computers
255,089 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
718,968 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
33,138 GBP2022-01-01 ~ 2022-12-31
Computers, Owned/Freehold
10,672 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
49,235 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-9,560 GBP2022-01-01 ~ 2022-12-31
Computers
-2,400 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,960 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
487,457 GBP2022-12-31
Computers
263,361 GBP2022-12-31
Other
5,425 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
756,243 GBP2022-12-31
Property, Plant & Equipment
Plant and equipment
81,583 GBP2022-12-31
115,161 GBP2021-12-31
Computers
10,229 GBP2022-12-31
19,024 GBP2021-12-31
Other
5,425 GBP2021-12-31
Plant and equipment, Under hire purchased contracts or finance leases
36,324 GBP2021-12-31
Under hire purchased contracts or finance leases
36,324 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
79,025 GBP2022-12-31
381,220 GBP2021-12-31
Other Debtors
Current
2,359 GBP2022-12-31
Prepayments/Accrued Income
Current
10,971 GBP2022-12-31
25,659 GBP2021-12-31
Trade Creditors/Trade Payables
Current
9,346 GBP2022-12-31
7,378 GBP2021-12-31
Taxation/Social Security Payable
Current
94,170 GBP2022-12-31
98,865 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
10,187 GBP2021-12-31
Other Creditors
Current
4,909 GBP2022-12-31
7,625 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
37,599 GBP2022-12-31
17,629 GBP2021-12-31
Creditors
Current
146,024 GBP2022-12-31
141,684 GBP2021-12-31
Net Deferred Tax Liability/Asset
22,540 GBP2022-12-31
34,488 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-11,948 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
22,953 GBP2022-12-31
34,488 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,000 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
35,000 GBP2021-12-31