Average Number of Employees
02024-07-01 ~ 2025-06-30
02023-07-01 ~ 2024-06-30
Turnover/Revenue
7,494,068 GBP2024-07-01 ~ 2025-06-30
8,340,975 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-3,557,831 GBP2024-07-01 ~ 2025-06-30
-4,079,366 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
3,936,237 GBP2024-07-01 ~ 2025-06-30
4,261,609 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-468,751 GBP2024-07-01 ~ 2025-06-30
-363,884 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
6,867,486 GBP2024-07-01 ~ 2025-06-30
9,197,725 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
6,528,679 GBP2024-07-01 ~ 2025-06-30
8,890,382 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
4,920,990 GBP2024-07-01 ~ 2025-06-30
6,667,903 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
4,920,990 GBP2024-07-01 ~ 2025-06-30
6,667,903 GBP2023-07-01 ~ 2024-06-30
Investment Property
50,800,000 GBP2025-06-30
47,400,000 GBP2024-06-30
Fixed Assets
50,800,000 GBP2025-06-30
47,400,000 GBP2024-06-30
Debtors
Current
13,054,460 GBP2025-06-30
18,291,587 GBP2024-06-30
Current Assets
13,054,460 GBP2025-06-30
18,291,587 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-771,134 GBP2025-06-30
-8,389,891 GBP2024-06-30
Net Current Assets/Liabilities
12,283,326 GBP2025-06-30
9,901,696 GBP2024-06-30
Total Assets Less Current Liabilities
63,083,326 GBP2025-06-30
57,301,696 GBP2024-06-30
Net Assets/Liabilities
59,296,252 GBP2025-06-30
54,375,262 GBP2024-06-30
Equity
Called up share capital
10,001 GBP2025-06-30
10,001 GBP2024-06-30
10,001 GBP2023-07-01
Retained earnings (accumulated losses)
37,665,958 GBP2025-06-30
35,284,328 GBP2024-06-30
32,591,425 GBP2023-07-01
Equity
59,296,252 GBP2025-06-30
54,375,262 GBP2024-06-30
47,707,359 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
4,920,990 GBP2024-07-01 ~ 2025-06-30
6,667,903 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
7,550 GBP2024-07-01 ~ 2025-06-30
6,550 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
860,640 GBP2024-07-01 ~ 2025-06-30
1,336,889 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
1,632,170 GBP2024-07-01 ~ 2025-06-30
2,222,596 GBP2023-07-01 ~ 2024-06-30
Trade Debtors/Trade Receivables
Current
2,275,903 GBP2025-06-30
1,288,416 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
10,492,565 GBP2025-06-30
16,995,532 GBP2024-06-30
Other Debtors
Current
213,192 GBP2025-06-30
Prepayments/Accrued Income
Current
72,800 GBP2025-06-30
7,639 GBP2024-06-30
Bank Borrowings
Current
7,000,000 GBP2024-06-30
Trade Creditors/Trade Payables
Current
766,134 GBP2025-06-30
436,972 GBP2024-06-30
Corporation Tax Payable
Current
907,919 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
5,000 GBP2025-06-30
45,000 GBP2024-06-30
Creditors
Current
771,134 GBP2025-06-30
8,389,891 GBP2024-06-30
Net Deferred Tax Liability/Asset
-3,787,074 GBP2025-06-30
-2,926,434 GBP2024-06-30
-1,589,545 GBP2023-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-860,640 GBP2024-07-01 ~ 2025-06-30
-1,336,889 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-1,553,848 GBP2025-06-30
-1,601,434 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,001 shares2025-06-30
10,001 shares2024-06-30
Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30