Property, Plant & Equipment
33,042 GBP2024-12-31
21,861 GBP2023-12-31
Investment Property
800,000 GBP2024-12-31
800,000 GBP2023-12-31
Fixed Assets
833,042 GBP2024-12-31
821,861 GBP2023-12-31
Debtors
22,921 GBP2024-12-31
25,553 GBP2023-12-31
Cash at bank and in hand
1,460,446 GBP2024-12-31
1,346,826 GBP2023-12-31
Current Assets
1,483,367 GBP2024-12-31
1,372,379 GBP2023-12-31
Creditors
Current
1,494,494 GBP2024-12-31
1,386,358 GBP2023-12-31
Net Current Assets/Liabilities
-11,127 GBP2024-12-31
-13,979 GBP2023-12-31
Total Assets Less Current Liabilities
821,915 GBP2024-12-31
807,882 GBP2023-12-31
Creditors
Non-current
-288,000 GBP2024-12-31
-288,000 GBP2023-12-31
Net Assets/Liabilities
490,862 GBP2024-12-31
479,747 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Revaluation reserve
265,339 GBP2024-12-31
265,339 GBP2023-12-31
Retained earnings (accumulated losses)
225,423 GBP2024-12-31
214,308 GBP2023-12-31
Equity
490,862 GBP2024-12-31
479,747 GBP2023-12-31
Average Number of Employees
132024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
22,487 GBP2024-12-31
11,774 GBP2023-12-31
Plant and equipment
6,750 GBP2024-12-31
6,653 GBP2023-12-31
Furniture and fittings
4,497 GBP2024-12-31
4,497 GBP2023-12-31
Computers
16,558 GBP2024-12-31
11,769 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
50,292 GBP2024-12-31
34,693 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-904 GBP2024-01-01 ~ 2024-12-31
Computers
-166 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-1,070 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,865 GBP2024-12-31
608 GBP2023-12-31
Plant and equipment
2,891 GBP2024-12-31
2,614 GBP2023-12-31
Furniture and fittings
2,685 GBP2024-12-31
2,232 GBP2023-12-31
Computers
9,809 GBP2024-12-31
7,378 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
17,250 GBP2024-12-31
12,832 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,257 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
1,181 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
453 GBP2024-01-01 ~ 2024-12-31
Computers
2,597 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,488 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-904 GBP2024-01-01 ~ 2024-12-31
Computers
-166 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,070 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
20,622 GBP2024-12-31
11,166 GBP2023-12-31
Plant and equipment
3,859 GBP2024-12-31
4,039 GBP2023-12-31
Furniture and fittings
1,812 GBP2024-12-31
2,265 GBP2023-12-31
Computers
6,749 GBP2024-12-31
4,391 GBP2023-12-31
Investment Property - Fair Value Model
800,000 GBP2023-12-31
Other Debtors
Current
1,075 GBP2023-12-31
Prepayments/Accrued Income
Current
15,467 GBP2024-12-31
14,703 GBP2023-12-31
Prepayments
Current
7,454 GBP2024-12-31
9,775 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
22,921 GBP2024-12-31
Current, Amounts falling due within one year
25,553 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,256,654 GBP2024-12-31
1,181,604 GBP2023-12-31
Corporation Tax Payable
Current
187,365 GBP2024-12-31
151,092 GBP2023-12-31
Other Taxation & Social Security Payable
Current
5,676 GBP2024-12-31
6,528 GBP2023-12-31
Other Creditors
Current
498 GBP2024-12-31
3,453 GBP2023-12-31
Accrued Liabilities
Current
6,941 GBP2024-12-31
6,937 GBP2023-12-31
Other Remaining Borrowings
More than five year, Non-current
288,000 GBP2024-12-31