52219 - Other Service Activities Incidental To Land Transportation, N.e.c.
(expand)Comprehensive Income/Expense
243,181 GBP2024-01-01 ~ 2024-12-31
213,487 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
733 GBP2023-12-31
Property, Plant & Equipment
2,399,495 GBP2024-12-31
1,920,511 GBP2023-12-31
Fixed Assets - Investments
20,000 GBP2024-12-31
20,000 GBP2023-12-31
Fixed Assets
2,419,495 GBP2024-12-31
1,941,244 GBP2023-12-31
Total Inventories
83,328 GBP2024-12-31
102,094 GBP2023-12-31
Debtors
2,018,792 GBP2024-12-31
2,236,156 GBP2023-12-31
Current assets - Investments
1,004,439 GBP2024-12-31
951,878 GBP2023-12-31
Cash at bank and in hand
488,898 GBP2024-12-31
657,535 GBP2023-12-31
Current Assets
3,595,457 GBP2024-12-31
3,947,663 GBP2023-12-31
Creditors
Current
1,389,608 GBP2024-12-31
1,484,377 GBP2023-12-31
Net Current Assets/Liabilities
2,205,849 GBP2024-12-31
2,463,286 GBP2023-12-31
Total Assets Less Current Liabilities
4,625,344 GBP2024-12-31
4,404,530 GBP2023-12-31
Creditors
Non-current
-155,259 GBP2024-12-31
-52,569 GBP2023-12-31
Net Assets/Liabilities
4,045,295 GBP2024-12-31
4,001,677 GBP2023-12-31
Equity
Called up share capital
103,000 GBP2024-12-31
103,000 GBP2023-12-31
103,000 GBP2022-12-31
Share premium
27,000 GBP2024-12-31
27,000 GBP2023-12-31
27,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,915,295 GBP2024-12-31
3,871,677 GBP2023-12-31
3,864,190 GBP2022-12-31
Equity
4,045,295 GBP2024-12-31
4,001,677 GBP2023-12-31
3,994,190 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-199,563 GBP2024-01-01 ~ 2024-12-31
-206,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-199,563 GBP2024-01-01 ~ 2024-12-31
-206,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
243,181 GBP2024-01-01 ~ 2024-12-31
213,487 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,983,029 GBP2024-01-01 ~ 2024-12-31
3,396,160 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
259,201 GBP2024-01-01 ~ 2024-12-31
226,258 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
412,493 GBP2024-01-01 ~ 2024-12-31
112,904 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,654,723 GBP2024-01-01 ~ 2024-12-31
3,735,322 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
762024-01-01 ~ 2024-12-31
722023-01-01 ~ 2023-12-31
Director Remuneration
31,433 GBP2024-01-01 ~ 2024-12-31
31,399 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
529,557 GBP2024-01-01 ~ 2024-12-31
564,973 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
7,500 GBP2024-01-01 ~ 2024-12-31
7,500 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
73,818 GBP2024-01-01 ~ 2024-12-31
100,819 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
24,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
24,000 GBP2024-12-31
23,267 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
733 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
733 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
273,375 GBP2024-12-31
274,102 GBP2023-12-31
Plant and equipment
3,076,500 GBP2024-12-31
2,954,486 GBP2023-12-31
Furniture and fittings
180,089 GBP2024-12-31
117,117 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-30,383 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-21,305 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
218,111 GBP2024-12-31
191,784 GBP2023-12-31
Plant and equipment
2,094,126 GBP2024-12-31
1,842,252 GBP2023-12-31
Furniture and fittings
68,323 GBP2024-12-31
55,168 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
27,114 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
288,171 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
34,452 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-27,109 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-21,297 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
55,264 GBP2024-12-31
82,318 GBP2023-12-31
Plant and equipment
982,374 GBP2024-12-31
1,112,234 GBP2023-12-31
Furniture and fittings
111,766 GBP2024-12-31
61,949 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
2,850,481 GBP2024-12-31
2,188,370 GBP2023-12-31
Computers
115,215 GBP2024-12-31
109,575 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,495,660 GBP2024-12-31
5,643,650 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-225,300 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-278,038 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,626,474 GBP2024-12-31
1,571,399 GBP2023-12-31
Computers
89,131 GBP2024-12-31
62,536 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,096,165 GBP2024-12-31
3,723,139 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
238,203 GBP2024-01-01 ~ 2024-12-31
Computers
26,595 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
614,535 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-192,316 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-241,509 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
1,224,007 GBP2024-12-31
616,971 GBP2023-12-31
Computers
26,084 GBP2024-12-31
47,039 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
94,000 GBP2024-12-31
261,560 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
378,187 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
53,243 GBP2024-12-31
81,520 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
31,557 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
53,421 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
84,978 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
52,307 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
40,757 GBP2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
325,880 GBP2024-12-31
41,209 GBP2023-12-31
Under hire purchased contracts or finance leases
366,637 GBP2024-12-31
221,249 GBP2023-12-31
Under hire purchased contracts or finance leases, Plant and equipment
180,040 GBP2023-12-31
Merchandise
83,328 GBP2024-12-31
102,094 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,664,609 GBP2024-12-31
1,652,521 GBP2023-12-31
Other Debtors
Current
47,756 GBP2024-12-31
281,813 GBP2023-12-31
Prepayments
Current
306,427 GBP2024-12-31
301,822 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,018,792 GBP2024-12-31
Amounts falling due within one year, Current
2,236,156 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
119,254 GBP2024-12-31
56,855 GBP2023-12-31
Trade Creditors/Trade Payables
Current
544,704 GBP2024-12-31
666,701 GBP2023-12-31
Corporation Tax Payable
Current
14,770 GBP2023-12-31
Other Taxation & Social Security Payable
Current
199,997 GBP2024-12-31
218,157 GBP2023-12-31
Other Creditors
Current
20,633 GBP2024-12-31
17,531 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
300,398 GBP2024-12-31
250,965 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
155,259 GBP2024-12-31
52,569 GBP2023-12-31
Between one and five year, hire purchase agreements
155,259 GBP2024-12-31
52,569 GBP2023-12-31
hire purchase agreements
274,513 GBP2024-12-31
109,424 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
212,601 GBP2024-12-31
210,774 GBP2023-12-31
Between one and five year
677,501 GBP2024-12-31
833,920 GBP2023-12-31
More than five year
41,667 GBP2024-12-31
91,507 GBP2023-12-31
All periods
931,769 GBP2024-12-31
1,136,201 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
520,435 GBP2024-12-31
409,494 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
424,790 GBP2024-12-31
350,284 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
103,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
243,181 GBP2024-01-01 ~ 2024-12-31