25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Property, Plant & Equipment
7,084,495 GBP2024-12-31
7,391,152 GBP2023-12-31
Fixed Assets - Investments
234,545 GBP2024-12-31
234,545 GBP2023-12-31
Fixed Assets
7,319,040 GBP2024-12-31
7,625,697 GBP2023-12-31
Debtors
2,265,732 GBP2024-12-31
2,633,143 GBP2023-12-31
Cash at bank and in hand
1,152,012 GBP2024-12-31
308,765 GBP2023-12-31
Current Assets
6,731,960 GBP2024-12-31
6,858,266 GBP2023-12-31
Creditors
Amounts falling due within one year
-1,895,981 GBP2024-12-31
-2,157,678 GBP2023-12-31
Net Current Assets/Liabilities
4,835,979 GBP2024-12-31
4,700,588 GBP2023-12-31
Total Assets Less Current Liabilities
12,155,019 GBP2024-12-31
12,326,285 GBP2023-12-31
Net Assets/Liabilities
11,580,854 GBP2024-12-31
11,522,050 GBP2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Revaluation reserve
2,109,601 GBP2024-12-31
2,170,229 GBP2023-12-31
2,230,857 GBP2022-12-31
Retained earnings (accumulated losses)
9,471,053 GBP2024-12-31
9,351,721 GBP2023-12-31
8,427,241 GBP2022-12-31
Equity
11,580,854 GBP2024-12-31
11,522,050 GBP2023-12-31
10,658,198 GBP2022-12-31
Profit/Loss
494,850 GBP2024-01-01 ~ 2024-12-31
948,852 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-436,146 GBP2024-01-01 ~ 2024-12-31
-85,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
948,852 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
100 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
100 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-436,146 GBP2024-01-01 ~ 2024-12-31
Cash and Cash Equivalents
359,277 GBP2022-12-31
Average Number of Employees
512024-01-01 ~ 2024-12-31
522023-01-01 ~ 2023-12-31
Wages/Salaries
1,415,895 GBP2024-01-01 ~ 2024-12-31
1,341,867 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
38,650 GBP2024-01-01 ~ 2024-12-31
38,173 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,589,479 GBP2024-01-01 ~ 2024-12-31
1,503,317 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
8,032,476 GBP2023-12-31
Plant and equipment
1,743,621 GBP2024-12-31
1,709,627 GBP2023-12-31
Motor vehicles
198,207 GBP2024-12-31
184,412 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
9,976,641 GBP2024-12-31
9,926,515 GBP2023-12-31
Land and buildings, Owned/Freehold
8,034,813 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,467,531 GBP2024-12-31
1,376,992 GBP2023-12-31
Motor vehicles
131,764 GBP2024-12-31
114,215 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,892,146 GBP2024-12-31
2,535,363 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
90,539 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
17,549 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
356,783 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,292,851 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
6,741,962 GBP2024-12-31
6,988,320 GBP2023-12-31
Plant and equipment
276,090 GBP2024-12-31
332,635 GBP2023-12-31
Motor vehicles
66,443 GBP2024-12-31
70,197 GBP2023-12-31
Investments in Subsidiaries
234,545 GBP2024-12-31
234,545 GBP2023-12-31
Finished Goods/Goods for Resale
3,314,216 GBP2024-12-31
3,916,358 GBP2023-12-31
Trade Debtors/Trade Receivables
1,722,709 GBP2024-12-31
1,861,381 GBP2023-12-31
Called-up share capital (not paid)
Current
100 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
306,300 GBP2024-12-31
506,516 GBP2023-12-31
Prepayments/Accrued Income
Current
146,623 GBP2024-12-31
164,725 GBP2023-12-31
Debtors
Amounts falling due within one year
2,265,732 GBP2024-12-31
2,633,143 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-12-31
4,354 GBP2023-12-31
Other Remaining Borrowings
Current
0 GBP2024-12-31
93,189 GBP2023-12-31
Corporation Tax Payable
Current
109,881 GBP2024-12-31
179,318 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
240,195 GBP2024-12-31
184,117 GBP2023-12-31
Other Creditors
Current
342,024 GBP2024-12-31
0 GBP2023-12-31
Creditors
Current
1,895,981 GBP2024-12-31
2,157,678 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-12-31
9,797 GBP2023-12-31
Creditors
Amounts falling due after one year
105,303 GBP2024-12-31
323,728 GBP2023-12-31
Bank Borrowings
314,588 GBP2024-12-31
540,278 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
319,536 GBP2023-12-31
Non-current, Amounts falling due after one year
313,931 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-12-31
5,227 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
0 GBP2024-12-31
14,151 GBP2023-12-31
-14,151 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
66,365 GBP2024-12-31
77,931 GBP2023-12-31
Deferred Tax Liabilities
468,862 GBP2024-12-31
480,507 GBP2023-12-31
Net Deferred Tax Liability/Asset
480,507 GBP2024-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-11,645 GBP2024-01-01 ~ 2024-12-31
Amounts received in advance for goods or services to be provided in the future
12,445 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
39,354 GBP2024-12-31
35,100 GBP2023-12-31
Between two and five year
46,627 GBP2024-12-31
66,903 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
85,981 GBP2024-12-31
102,003 GBP2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
247,345 GBP2024-01-01 ~ 2024-12-31
313,604 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
37,055 GBP2024-01-01 ~ 2024-12-31
96,168 GBP2023-01-01 ~ 2023-12-31