28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12016-01-01 ~ 2016-12-31
Turnover/Revenue
7,237,240 GBP2016-01-01 ~ 2016-12-31
6,418,350 GBP2015-01-01 ~ 2015-12-31
Cost of Sales
3,462,760 GBP2016-01-01 ~ 2016-12-31
3,308,197 GBP2015-01-01 ~ 2015-12-31
Gross Profit/Loss
3,774,480 GBP2016-01-01 ~ 2016-12-31
3,110,153 GBP2015-01-01 ~ 2015-12-31
Distribution Costs
156,657 GBP2016-01-01 ~ 2016-12-31
181,128 GBP2015-01-01 ~ 2015-12-31
Administrative Expenses
2,705,942 GBP2016-01-01 ~ 2016-12-31
2,146,293 GBP2015-01-01 ~ 2015-12-31
Operating Profit/Loss
928,626 GBP2016-01-01 ~ 2016-12-31
783,823 GBP2015-01-01 ~ 2015-12-31
Other Interest Receivable/Similar Income (Finance Income)
53 GBP2016-01-01 ~ 2016-12-31
890 GBP2015-01-01 ~ 2015-12-31
Profit/Loss on Ordinary Activities Before Tax
928,679 GBP2016-01-01 ~ 2016-12-31
784,713 GBP2015-01-01 ~ 2015-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
166,020 GBP2016-01-01 ~ 2016-12-31
32,360 GBP2015-01-01 ~ 2015-12-31
Profit/Loss
762,659 GBP2016-01-01 ~ 2016-12-31
752,353 GBP2015-01-01 ~ 2015-12-31
Comprehensive Income/Expense
762,659 GBP2016-01-01 ~ 2016-12-31
752,353 GBP2015-01-01 ~ 2015-12-31
Property, Plant & Equipment
3,125,189 GBP2016-12-31
3,256,463 GBP2015-12-31
Total Inventories
529,246 GBP2016-12-31
476,871 GBP2015-12-31
Debtors
2,323,486 GBP2016-12-31
1,283,988 GBP2015-12-31
Cash at bank and in hand
283,574 GBP2016-12-31
480,735 GBP2015-12-31
Current Assets
3,136,306 GBP2016-12-31
2,241,594 GBP2015-12-31
Creditors
Current
950,208 GBP2016-12-31
928,908 GBP2015-12-31
Net Current Assets/Liabilities
2,186,098 GBP2016-12-31
1,312,686 GBP2015-12-31
Total Assets Less Current Liabilities
5,311,287 GBP2016-12-31
4,569,149 GBP2015-12-31
Net Assets/Liabilities
5,216,969 GBP2016-12-31
4,454,310 GBP2015-12-31
Equity
Called up share capital
2 GBP2016-12-31
2 GBP2015-12-31
2 GBP2014-12-31
Retained earnings (accumulated losses)
5,216,967 GBP2016-12-31
4,454,308 GBP2015-12-31
3,701,955 GBP2014-12-31
Equity
5,216,969 GBP2016-12-31
4,454,310 GBP2015-12-31
3,701,957 GBP2014-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
762,659 GBP2016-01-01 ~ 2016-12-31
752,353 GBP2015-01-01 ~ 2015-12-31
Wages/Salaries
2,548,930 GBP2016-01-01 ~ 2016-12-31
2,230,670 GBP2015-01-01 ~ 2015-12-31
Social Security Costs
103,875 GBP2016-01-01 ~ 2016-12-31
94,330 GBP2015-01-01 ~ 2015-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
20,188 GBP2016-01-01 ~ 2016-12-31
17,574 GBP2015-01-01 ~ 2015-12-31
Staff Costs/Employee Benefits Expense
2,672,993 GBP2016-01-01 ~ 2016-12-31
2,342,574 GBP2015-01-01 ~ 2015-12-31
Average Number of Employees
962016-01-01 ~ 2016-12-31
862015-01-01 ~ 2015-12-31
Director Remuneration
181,002 GBP2016-01-01 ~ 2016-12-31
84,639 GBP2015-01-01 ~ 2015-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
299,775 GBP2016-01-01 ~ 2016-12-31
204,282 GBP2015-01-01 ~ 2015-12-31
Audit Fees/Expenses
7,600 GBP2016-01-01 ~ 2016-12-31
6,500 GBP2015-01-01 ~ 2015-12-31
Current Tax for the Period
222,558 GBP2016-01-01 ~ 2016-12-31
185,642 GBP2015-01-01 ~ 2015-12-31
Tax Expense/Credit at Applicable Tax Rate
185,736 GBP2016-01-01 ~ 2016-12-31
156,943 GBP2015-01-01 ~ 2015-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,674,906 GBP2016-12-31
2,662,136 GBP2015-12-31
Plant and equipment
1,353,636 GBP2016-12-31
1,233,863 GBP2015-12-31
Furniture and fittings
258,932 GBP2016-12-31
255,472 GBP2015-12-31
Computers
183,453 GBP2016-12-31
150,955 GBP2015-12-31
Property, Plant & Equipment - Gross Cost
4,470,927 GBP2016-12-31
4,302,426 GBP2015-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
243,854 GBP2016-12-31
195,699 GBP2015-12-31
Plant and equipment
727,750 GBP2016-12-31
569,717 GBP2015-12-31
Furniture and fittings
237,612 GBP2016-12-31
172,334 GBP2015-12-31
Computers
136,522 GBP2016-12-31
108,213 GBP2015-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,345,738 GBP2016-12-31
1,045,963 GBP2015-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
48,155 GBP2016-01-01 ~ 2016-12-31
Plant and equipment
158,033 GBP2016-01-01 ~ 2016-12-31
Furniture and fittings
65,278 GBP2016-01-01 ~ 2016-12-31
Computers
28,309 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
299,775 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment
Land and buildings
2,431,052 GBP2016-12-31
2,466,437 GBP2015-12-31
Plant and equipment
625,886 GBP2016-12-31
664,146 GBP2015-12-31
Furniture and fittings
21,320 GBP2016-12-31
83,138 GBP2015-12-31
Computers
46,931 GBP2016-12-31
42,742 GBP2015-12-31
Merchandise
529,246 GBP2016-12-31
476,871 GBP2015-12-31
Trade Debtors/Trade Receivables
Current
694,056 GBP2016-12-31
670,203 GBP2015-12-31
Amounts Owed by Group Undertakings
Current
1,463,532 GBP2016-12-31
428,644 GBP2015-12-31
Other Debtors
Current
1,077 GBP2016-12-31
2,042 GBP2015-12-31
Prepayments/Accrued Income
Current
73,976 GBP2016-12-31
67,931 GBP2015-12-31
Debtors
Current, Amounts falling due within one year
2,323,486 GBP2016-12-31
1,283,988 GBP2015-12-31
Trade Creditors/Trade Payables
Current
363,313 GBP2016-12-31
445,901 GBP2015-12-31
Corporation Tax Payable
Current
222,145 GBP2016-12-31
178,686 GBP2015-12-31
Other Taxation & Social Security Payable
Current
244,590 GBP2016-12-31
71,257 GBP2015-12-31
Other Creditors
Current
4,202 GBP2015-12-31
Accrued Liabilities
Current
120,160 GBP2016-12-31
228,862 GBP2015-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
116,236 GBP2016-12-31
131,106 GBP2015-12-31
Between one and five year
74,337 GBP2016-12-31
176,431 GBP2015-12-31
All periods
190,573 GBP2016-12-31
307,537 GBP2015-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
94,318 GBP2016-12-31
114,839 GBP2015-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2016-12-31
Profit/Loss
Retained earnings (accumulated losses)
762,659 GBP2016-01-01 ~ 2016-12-31