Intangible Assets
6,500 GBP2023-09-30
7,800 GBP2022-09-30
Property, Plant & Equipment
360,553 GBP2023-09-30
267,807 GBP2022-09-30
Fixed Assets
367,053 GBP2023-09-30
275,607 GBP2022-09-30
Total Inventories
271,167 GBP2023-09-30
123,643 GBP2022-09-30
Debtors
Current
736,431 GBP2023-09-30
504,628 GBP2022-09-30
Cash at bank and in hand
123,678 GBP2023-09-30
403,249 GBP2022-09-30
Current Assets
1,131,276 GBP2023-09-30
1,031,520 GBP2022-09-30
Net Current Assets/Liabilities
215,523 GBP2023-09-30
277,993 GBP2022-09-30
Total Assets Less Current Liabilities
582,576 GBP2023-09-30
553,600 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-74,370 GBP2023-09-30
-66,435 GBP2022-09-30
Net Assets/Liabilities
442,030 GBP2023-09-30
438,630 GBP2022-09-30
Average Number of Employees
322022-10-01 ~ 2023-09-30
302021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Goodwill
13,000 GBP2023-09-30
13,000 GBP2022-09-30
Intangible Assets - Gross Cost
13,000 GBP2023-09-30
13,000 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
6,500 GBP2023-09-30
5,200 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
6,500 GBP2023-09-30
5,200 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
1,300 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
1,300 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Goodwill
6,500 GBP2023-09-30
7,800 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
138,548 GBP2023-09-30
22,610 GBP2022-09-30
Plant and equipment
108,351 GBP2023-09-30
100,781 GBP2022-09-30
Office equipment
35,436 GBP2023-09-30
94,264 GBP2022-09-30
Motor vehicles
562,531 GBP2023-09-30
512,764 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
844,866 GBP2023-09-30
730,419 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-3,426 GBP2022-10-01 ~ 2023-09-30
Office equipment
-62,256 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-39,590 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-105,272 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
27,143 GBP2023-09-30
13,937 GBP2022-09-30
Plant and equipment
82,657 GBP2023-09-30
71,512 GBP2022-09-30
Office equipment
23,729 GBP2023-09-30
80,207 GBP2022-09-30
Motor vehicles
350,784 GBP2023-09-30
296,956 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
484,313 GBP2023-09-30
462,612 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
13,206 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
14,277 GBP2022-10-01 ~ 2023-09-30
Office equipment
5,173 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
93,418 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
126,074 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-3,132 GBP2022-10-01 ~ 2023-09-30
Office equipment
-61,651 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-39,590 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-104,373 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Short leasehold
111,405 GBP2023-09-30
8,673 GBP2022-09-30
Plant and equipment
25,694 GBP2023-09-30
29,269 GBP2022-09-30
Office equipment
11,707 GBP2023-09-30
14,057 GBP2022-09-30
Motor vehicles
211,747 GBP2023-09-30
215,808 GBP2022-09-30
Value of work in progress
258,803 GBP2023-09-30
109,138 GBP2022-09-30
Other types of inventories not specified separately
12,364 GBP2023-09-30
14,505 GBP2022-09-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
655,431 GBP2023-09-30
450,590 GBP2022-09-30
Other Debtors
Current, Amounts falling due within one year
37,437 GBP2023-09-30
12,196 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
736,431 GBP2023-09-30
504,628 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
49,017 GBP2023-09-30
34,594 GBP2022-09-30
Trade Creditors/Trade Payables
289,082 GBP2023-09-30
149,653 GBP2022-09-30
Amounts Owed to Related Parties
256,869 GBP2023-09-30
310,795 GBP2022-09-30
Taxation/Social Security Payable
200,374 GBP2023-09-30
151,589 GBP2022-09-30
Other Creditors
120,411 GBP2023-09-30
106,896 GBP2022-09-30
Total Borrowings
Non-current, Amounts falling due after one year
74,370 GBP2023-09-30
66,435 GBP2022-09-30
Bank Borrowings
Current
10,056 GBP2023-09-30
9,808 GBP2022-09-30
Total Borrowings
Current
49,017 GBP2023-09-30
34,594 GBP2022-09-30
Bank Borrowings
Non-current
18,215 GBP2023-09-30
28,271 GBP2022-09-30
Total Borrowings
Non-current
74,370 GBP2023-09-30
66,435 GBP2022-09-30