Average Number of Employees
1572024-01-01 ~ 2024-12-31
1762023-01-01 ~ 2023-12-31
Turnover/Revenue
11,109,705 GBP2024-01-01 ~ 2024-12-31
9,995,725 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-7,081,210 GBP2024-01-01 ~ 2024-12-31
-6,120,930 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,028,495 GBP2024-01-01 ~ 2024-12-31
3,874,795 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-106,371 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-8,241,180 GBP2024-01-01 ~ 2024-12-31
-8,518,305 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-2,037,673 GBP2024-01-01 ~ 2024-12-31
-2,754,879 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,107,490 GBP2024-01-01 ~ 2024-12-31
-2,820,018 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-2,107,490 GBP2024-01-01 ~ 2024-12-31
-2,611,692 GBP2023-01-01 ~ 2023-12-31
Fixed Assets
1,085,207 GBP2024-12-31
1,333,827 GBP2023-12-31
Debtors
4,348,790 GBP2024-12-31
4,104,728 GBP2023-12-31
Cash at bank and in hand
617,351 GBP2024-12-31
142,628 GBP2023-12-31
Current Assets
4,966,141 GBP2024-12-31
4,247,356 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,549,813 GBP2023-12-31
Net Current Assets/Liabilities
-1,604,673 GBP2024-12-31
-302,457 GBP2023-12-31
Total Assets Less Current Liabilities
-519,466 GBP2024-12-31
1,031,370 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,008,257 GBP2023-12-31
Net Assets/Liabilities
-1,834,285 GBP2024-12-31
23,113 GBP2023-12-31
Equity
Called up share capital
199,286 GBP2024-12-31
199,286 GBP2023-12-31
199,286 GBP2023-01-01
Share premium
21,527 GBP2024-12-31
21,527 GBP2023-12-31
21,527 GBP2023-01-01
Other miscellaneous reserve
647,448 GBP2024-12-31
397,356 GBP2023-12-31
Retained earnings (accumulated losses)
-2,702,546 GBP2024-12-31
-595,056 GBP2023-12-31
2,016,636 GBP2023-01-01
Equity
-1,834,285 GBP2024-12-31
23,113 GBP2023-12-31
2,237,449 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-2,107,490 GBP2024-01-01 ~ 2024-12-31
-2,611,692 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
158,138 GBP2024-01-01 ~ 2024-12-31
139,317 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
28,500 GBP2024-01-01 ~ 2024-12-31
75,634 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
7,010,606 GBP2024-01-01 ~ 2024-12-31
7,511,437 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
495,529 GBP2024-01-01 ~ 2024-12-31
703,355 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,575,930 GBP2024-01-01 ~ 2024-12-31
8,347,256 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
35,047 GBP2024-01-01 ~ 2024-12-31
297,608 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-526,873 GBP2024-01-01 ~ 2024-12-31
-705,005 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
424,370 GBP2024-12-31
428,458 GBP2023-12-31
Other
1,338,171 GBP2024-12-31
1,338,171 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,981,779 GBP2024-12-31
1,985,867 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-45,600 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-45,600 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
224,395 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
294,188 GBP2024-12-31
224,395 GBP2023-12-31
Other
391,660 GBP2024-12-31
261,106 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
896,572 GBP2024-12-31
652,040 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
113,953 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
158,138 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
130,554 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-44,160 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-44,160 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
Current
3,131,444 GBP2024-12-31
2,520,439 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
694,722 GBP2024-12-31
379,816 GBP2023-12-31
Other Debtors
Current
5,367 GBP2024-12-31
185,015 GBP2023-12-31
Prepayments/Accrued Income
Current
226,243 GBP2024-12-31
451,166 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
291,014 GBP2024-12-31
568,292 GBP2023-12-31
Debtors
Current
4,348,790 GBP2024-12-31
4,104,728 GBP2023-12-31
Trade Creditors/Trade Payables
Current
339,804 GBP2024-12-31
332,783 GBP2023-12-31
Amounts owed to group undertakings
Current
5,327,623 GBP2024-12-31
3,461,770 GBP2023-12-31
Other Taxation & Social Security Payable
Current
515,325 GBP2024-12-31
291,432 GBP2023-12-31
Other Creditors
Current
34,535 GBP2024-12-31
170,844 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
230,922 GBP2024-12-31
176,926 GBP2023-12-31
Creditors
Current
6,570,814 GBP2024-12-31
4,549,813 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
58,392 shares2024-12-31
58,392 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
842 shares2024-12-31
842 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
52 shares2024-12-31
52 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
140,000 shares2024-12-31
140,000 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1.002024-01-01 ~ 2024-12-31