Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
101,193,058 GBP2023-10-01 ~ 2024-09-30
98,354,975 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
89,881,030 GBP2023-10-01 ~ 2024-09-30
85,441,344 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
11,312,028 GBP2023-10-01 ~ 2024-09-30
12,913,631 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
10,300,298 GBP2023-10-01 ~ 2024-09-30
10,074,532 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
1,598,843 GBP2023-10-01 ~ 2024-09-30
2,839,099 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
116,144 GBP2023-10-01 ~ 2024-09-30
Interest Payable/Similar Charges (Finance Costs)
498,229 GBP2023-10-01 ~ 2024-09-30
199,580 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
1,216,758 GBP2023-10-01 ~ 2024-09-30
2,639,519 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
252,211 GBP2023-10-01 ~ 2024-09-30
771,938 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
964,547 GBP2023-10-01 ~ 2024-09-30
1,867,581 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
964,547 GBP2023-10-01 ~ 2024-09-30
1,867,581 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
1,342,253 GBP2024-09-30
695,380 GBP2023-09-30
Fixed Assets
1,342,253 GBP2024-09-30
695,380 GBP2023-09-30
Total Inventories
27,378,105 GBP2024-09-30
13,413,143 GBP2023-09-30
Debtors
2,690,043 GBP2024-09-30
2,161,978 GBP2023-09-30
Cash at bank and in hand
3,419,563 GBP2024-09-30
5,112,668 GBP2023-09-30
Current Assets
33,487,711 GBP2024-09-30
20,687,789 GBP2023-09-30
Creditors
Current
28,245,228 GBP2024-09-30
14,295,328 GBP2023-09-30
Net Current Assets/Liabilities
5,242,483 GBP2024-09-30
6,392,461 GBP2023-09-30
Total Assets Less Current Liabilities
6,584,736 GBP2024-09-30
7,087,841 GBP2023-09-30
Net Assets/Liabilities
6,552,388 GBP2024-09-30
7,087,841 GBP2023-09-30
Equity
Called up share capital
2 GBP2024-09-30
2 GBP2023-09-30
2 GBP2022-09-30
Retained earnings (accumulated losses)
6,552,386 GBP2024-09-30
7,087,839 GBP2023-09-30
7,220,258 GBP2022-09-30
Equity
6,552,388 GBP2024-09-30
7,087,841 GBP2023-09-30
7,220,260 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
964,547 GBP2023-10-01 ~ 2024-09-30
1,867,581 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
6,791,088 GBP2023-10-01 ~ 2024-09-30
7,498,804 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
666,206 GBP2023-10-01 ~ 2024-09-30
473,000 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
162,122 GBP2023-10-01 ~ 2024-09-30
145,234 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
7,619,416 GBP2023-10-01 ~ 2024-09-30
8,117,038 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
2012023-10-01 ~ 2024-09-30
1972022-10-01 ~ 2023-09-30
Director Remuneration
517,122 GBP2023-10-01 ~ 2024-09-30
477,235 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
232,470 GBP2023-10-01 ~ 2024-09-30
238,048 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
29,036 GBP2023-10-01 ~ 2024-09-30
-18,929 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
304,190 GBP2023-10-01 ~ 2024-09-30
501,509 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
17,969,087 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
17,969,087 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
829,351 GBP2024-09-30
743,748 GBP2023-09-30
Motor vehicles
483,883 GBP2024-09-30
480,491 GBP2023-09-30
Computers
151,374 GBP2024-09-30
127,289 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
2,203,806 GBP2024-09-30
1,351,528 GBP2023-09-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-1,482 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-228,231 GBP2023-10-01 ~ 2024-09-30
Computers
-76 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-229,789 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
739,198 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
529,158 GBP2024-09-30
413,745 GBP2023-09-30
Motor vehicles
199,047 GBP2024-09-30
154,537 GBP2023-09-30
Computers
110,120 GBP2024-09-30
87,866 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
861,553 GBP2024-09-30
656,148 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
23,228 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
115,413 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
71,575 GBP2023-10-01 ~ 2024-09-30
Computers
22,254 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
232,470 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-27,065 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-27,065 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
23,228 GBP2024-09-30
Property, Plant & Equipment
Land and buildings
715,970 GBP2024-09-30
Furniture and fittings
300,193 GBP2024-09-30
330,003 GBP2023-09-30
Motor vehicles
284,836 GBP2024-09-30
325,954 GBP2023-09-30
Computers
41,254 GBP2024-09-30
39,423 GBP2023-09-30
Value of work in progress
-23,720 GBP2024-09-30
20,387 GBP2023-09-30
Finished Goods
27,401,825 GBP2024-09-30
13,392,756 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,447,053 GBP2024-09-30
724,443 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
65,698 GBP2024-09-30
Debtors - Deferred Tax Asset
Current
190,827 GBP2023-09-30
Prepayments/Accrued Income
Current
1,177,292 GBP2024-09-30
1,246,708 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
2,690,043 GBP2024-09-30
Current, Amounts falling due within one year
2,161,978 GBP2023-09-30
Trade Creditors/Trade Payables
Current
22,994,191 GBP2024-09-30
8,915,879 GBP2023-09-30
Amounts owed to group undertakings
Current
93,004 GBP2024-09-30
93,004 GBP2023-09-30
Other Taxation & Social Security Payable
Current
1,073,070 GBP2024-09-30
775,799 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
4,084,963 GBP2024-09-30
4,510,646 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
649,605 GBP2024-09-30
561,250 GBP2023-09-30
Between one and five year
2,817,229 GBP2024-09-30
2,219,888 GBP2023-09-30
More than five year
15,116,101 GBP2024-09-30
9,315,000 GBP2023-09-30
All periods
18,582,935 GBP2024-09-30
12,096,138 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
32,348 GBP2024-09-30
-190,827 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-09-30