Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
312021-01-01 ~ 2021-12-31
272020-01-01 ~ 2020-12-31
Turnover/Revenue
17,772,073 GBP2021-01-01 ~ 2021-12-31
7,240,209 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-15,188,053 GBP2021-01-01 ~ 2021-12-31
-5,806,671 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
2,584,020 GBP2021-01-01 ~ 2021-12-31
1,433,538 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-1,669,358 GBP2021-01-01 ~ 2021-12-31
-1,377,148 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
923,564 GBP2021-01-01 ~ 2021-12-31
215,545 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
415 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
908,347 GBP2021-01-01 ~ 2021-12-31
206,446 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
844,176 GBP2021-01-01 ~ 2021-12-31
203,935 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
91,495 GBP2021-12-31
125,116 GBP2020-12-31
Fixed Assets - Investments
438 GBP2021-12-31
438 GBP2020-12-31
Fixed Assets
91,933 GBP2021-12-31
125,554 GBP2020-12-31
Total Inventories
16,830 GBP2021-12-31
25,630 GBP2020-12-31
Debtors
Non-current
176,213 GBP2021-12-31
78,584 GBP2020-12-31
Current
9,218,146 GBP2021-12-31
5,663,048 GBP2020-12-31
Cash at bank and in hand
2,393,323 GBP2021-12-31
1,111,670 GBP2020-12-31
Current Assets
11,804,512 GBP2021-12-31
6,878,932 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-3,157,211 GBP2020-12-31
Net Current Assets/Liabilities
4,453,147 GBP2021-12-31
3,721,721 GBP2020-12-31
Total Assets Less Current Liabilities
4,545,080 GBP2021-12-31
3,847,275 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-567,205 GBP2020-12-31
Net Assets/Liabilities
4,050,565 GBP2021-12-31
3,266,389 GBP2020-12-31
Equity
Called up share capital
2 GBP2021-12-31
2 GBP2020-12-31
2 GBP2020-01-01
Other miscellaneous reserve
548,734 GBP2021-12-31
548,734 GBP2020-12-31
548,734 GBP2020-01-01
Retained earnings (accumulated losses)
3,501,829 GBP2021-12-31
2,717,653 GBP2020-12-31
3,288,718 GBP2020-01-01
Equity
4,050,565 GBP2021-12-31
3,266,389 GBP2020-12-31
3,837,454 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
844,176 GBP2021-01-01 ~ 2021-12-31
203,935 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
844,176 GBP2021-01-01 ~ 2021-12-31
203,935 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
844,176 GBP2021-01-01 ~ 2021-12-31
203,935 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-60,000 GBP2021-01-01 ~ 2021-12-31
-775,000 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-60,000 GBP2021-01-01 ~ 2021-12-31
-775,000 GBP2020-01-01 ~ 2020-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-775,000 GBP2020-01-01 ~ 2020-12-31
Equity - Income/Expense Recognised Directly
-775,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
62,874 GBP2021-01-01 ~ 2021-12-31
66,016 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
1,497,777 GBP2021-01-01 ~ 2021-12-31
1,112,410 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
140,986 GBP2021-01-01 ~ 2021-12-31
113,788 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
1,673,316 GBP2021-01-01 ~ 2021-12-31
1,258,974 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
81,675 GBP2021-01-01 ~ 2021-12-31
101,952 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,870 GBP2021-01-01 ~ 2021-12-31
3,654 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
172,586 GBP2021-01-01 ~ 2021-12-31
39,225 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
65,490 GBP2021-12-31
63,423 GBP2020-12-31
Motor vehicles
266,804 GBP2021-12-31
251,938 GBP2020-12-31
Furniture and fittings
17,007 GBP2021-12-31
14,007 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
349,301 GBP2021-12-31
329,368 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-9,320 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-9,320 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
42,284 GBP2020-12-31
Motor vehicles
148,818 GBP2020-12-31
Furniture and fittings
13,150 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
204,252 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
5,315 GBP2021-01-01 ~ 2021-12-31
Plant and equipment, Under hire purchased contracts or finance leases
10,127 GBP2021-01-01 ~ 2021-12-31
Motor vehicles, Under hire purchased contracts or finance leases
47,432 GBP2021-01-01 ~ 2021-12-31
Under hire purchased contracts or finance leases
57,559 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-9,320 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,320 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
52,864 GBP2021-12-31
Motor vehicles
191,306 GBP2021-12-31
Furniture and fittings
13,636 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
257,806 GBP2021-12-31
Property, Plant & Equipment
Plant and equipment
12,626 GBP2021-12-31
21,139 GBP2020-12-31
Motor vehicles
75,498 GBP2021-12-31
103,120 GBP2020-12-31
Furniture and fittings
3,371 GBP2021-12-31
857 GBP2020-12-31
Plant and equipment, Under hire purchased contracts or finance leases
10,127 GBP2020-12-31
Under hire purchased contracts or finance leases, Motor vehicles
72,060 GBP2021-12-31
93,752 GBP2020-12-31
Under hire purchased contracts or finance leases
72,060 GBP2021-12-31
103,879 GBP2020-12-31
Finished Goods/Goods for Resale
16,830 GBP2021-12-31
25,630 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
2,528,675 GBP2021-12-31
574,225 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
4,066,637 GBP2021-12-31
4,103,774 GBP2020-12-31
Other Debtors
Current
449,989 GBP2021-12-31
142,225 GBP2020-12-31
Prepayments/Accrued Income
Current
103,849 GBP2021-12-31
101,121 GBP2020-12-31
Bank Borrowings
Current
122,222 GBP2021-12-31
112,037 GBP2020-12-31
Trade Creditors/Trade Payables
Current
6,616,129 GBP2021-12-31
2,667,585 GBP2020-12-31
Amounts owed to group undertakings
Current
18,091 GBP2021-12-31
79,350 GBP2020-12-31
Corporation Tax Payable
Current
74,127 GBP2021-12-31
Taxation/Social Security Payable
Current
409,973 GBP2021-12-31
215,317 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
43,463 GBP2021-12-31
42,091 GBP2020-12-31
Other Creditors
Current
18,625 GBP2021-12-31
8,086 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
48,735 GBP2021-12-31
32,745 GBP2020-12-31
Creditors
Current
7,351,365 GBP2021-12-31
3,157,211 GBP2020-12-31
Bank Borrowings
Non-current
325,926 GBP2021-12-31
437,963 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
38,118 GBP2021-12-31
60,410 GBP2020-12-31
Trade Creditors/Trade Payables
Non-current
127,302 GBP2021-12-31
51,804 GBP2020-12-31
Other Creditors
Non-current
17,028 GBP2020-12-31
Creditors
Non-current
491,346 GBP2021-12-31
567,205 GBP2020-12-31
Bank Borrowings
Current, Amounts falling due within one year
112,037 GBP2020-12-31
Non-current, Between one and two years
122,222 GBP2021-12-31
122,222 GBP2020-12-31
Non-current, Between two and five year
203,704 GBP2021-12-31
315,741 GBP2020-12-31
Total Borrowings
448,148 GBP2021-12-31
550,000 GBP2020-12-31
Minimum gross finance lease payments owing
81,581 GBP2021-12-31
102,501 GBP2020-12-31
Net Deferred Tax Liability/Asset
-3,169 GBP2021-12-31
-13,681 GBP2020-12-31
-10,425 GBP2020-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
10,512 GBP2021-01-01 ~ 2021-12-31
-3,256 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-3,885 GBP2021-12-31
-13,681 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2021-12-31
2 shares2020-12-31
Par Value of Share
Class 1 ordinary share
1.002021-01-01 ~ 2021-12-31