52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Cost of Sales
-27,158,580 GBP2023-07-01 ~ 2024-06-30
-24,983,798 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-6,258,083 GBP2023-07-01 ~ 2024-06-30
-6,041,112 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
551,885 GBP2023-07-01 ~ 2024-06-30
-1,138,717 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
269,936 GBP2023-07-01 ~ 2024-06-30
-882,774 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
3,242,438 GBP2024-06-30
3,594,196 GBP2023-06-30
Debtors
2,542,520 GBP2024-06-30
4,315,566 GBP2023-06-30
Cash at bank and in hand
640,024 GBP2024-06-30
669,417 GBP2023-06-30
Current Assets
4,072,153 GBP2024-06-30
5,644,597 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-8,485,281 GBP2023-06-30
Net Current Assets/Liabilities
-2,987,561 GBP2024-06-30
-2,840,684 GBP2023-06-30
Total Assets Less Current Liabilities
254,877 GBP2024-06-30
753,512 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-396,352 GBP2024-06-30
-1,146,534 GBP2023-06-30
Net Assets/Liabilities
-482,254 GBP2024-06-30
-752,190 GBP2023-06-30
Equity
Called up share capital
5,000 GBP2024-06-30
5,000 GBP2023-06-30
5,000 GBP2022-06-30
Retained earnings (accumulated losses)
-487,254 GBP2024-06-30
-757,190 GBP2023-06-30
125,584 GBP2022-06-30
Equity
-482,254 GBP2024-06-30
-752,190 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
269,936 GBP2023-07-01 ~ 2024-06-30
-882,774 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
32,500 GBP2023-07-01 ~ 2024-06-30
30,000 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
3452023-07-01 ~ 2024-06-30
2762022-07-01 ~ 2023-06-30
Wages/Salaries
11,086,232 GBP2023-07-01 ~ 2024-06-30
8,533,268 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
288,549 GBP2023-07-01 ~ 2024-06-30
237,493 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
12,424,808 GBP2023-07-01 ~ 2024-06-30
9,605,930 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
22,750 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
289,547 GBP2023-07-01 ~ 2024-06-30
-237,077 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,377,459 GBP2024-06-30
1,209,923 GBP2023-06-30
Plant and equipment
6,862,871 GBP2024-06-30
6,675,050 GBP2023-06-30
Furniture and fittings
392,458 GBP2024-06-30
320,438 GBP2023-06-30
Computers
33,414 GBP2024-06-30
11,868 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
8,666,202 GBP2024-06-30
8,217,279 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
903,868 GBP2024-06-30
807,596 GBP2023-06-30
Plant and equipment
4,195,928 GBP2024-06-30
3,528,194 GBP2023-06-30
Furniture and fittings
313,835 GBP2024-06-30
281,524 GBP2023-06-30
Computers
10,133 GBP2024-06-30
5,769 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,423,764 GBP2024-06-30
4,623,083 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
96,272 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
667,734 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
32,311 GBP2023-07-01 ~ 2024-06-30
Computers
4,364 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
800,681 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Improvements to leasehold property
473,591 GBP2024-06-30
402,327 GBP2023-06-30
Plant and equipment
2,666,943 GBP2024-06-30
3,146,856 GBP2023-06-30
Furniture and fittings
78,623 GBP2024-06-30
38,914 GBP2023-06-30
Computers
23,281 GBP2024-06-30
6,099 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,932,777 GBP2024-06-30
3,601,967 GBP2023-06-30
Other Debtors
Current
49,948 GBP2024-06-30
73,080 GBP2023-06-30
Prepayments/Accrued Income
Current
559,795 GBP2024-06-30
332,583 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
2,542,520 GBP2024-06-30
Current, Amounts falling due within one year
4,007,630 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
771,763 GBP2024-06-30
780,583 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,973,238 GBP2024-06-30
1,610,837 GBP2023-06-30
Amounts owed to group undertakings
Current
2,356,305 GBP2024-06-30
4,043,449 GBP2023-06-30
Corporation Tax Payable
Current
4,803 GBP2024-06-30
0 GBP2023-06-30
Other Taxation & Social Security Payable
Current
643,183 GBP2024-06-30
929,372 GBP2023-06-30
Other Creditors
Current
56,458 GBP2024-06-30
44,727 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
1,253,964 GBP2024-06-30
1,076,313 GBP2023-06-30
Creditors
Current
7,059,714 GBP2024-06-30
8,485,281 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
396,352 GBP2024-06-30
1,146,534 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
904,129 GBP2024-06-30
919,008 GBP2023-06-30
Minimum gross finance lease payments owing
1,373,338 GBP2024-06-30
2,271,270 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
1,168,115 GBP2024-06-30
1,927,117 GBP2023-06-30
Equity
Called up share capital
5,000 GBP2024-06-30
5,000 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
413,730 GBP2024-06-30
519,600 GBP2023-06-30
Between two and five year
625,270 GBP2024-06-30
589,536 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,039,000 GBP2024-06-30
1,109,136 GBP2023-06-30