82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-9,403,793 GBP2022-06-01 ~ 2023-05-31
-10,191,823 GBP2021-06-01 ~ 2022-05-31
Administrative Expenses
-3,386,695 GBP2022-06-01 ~ 2023-05-31
-2,988,759 GBP2021-06-01 ~ 2022-05-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2022-06-01 ~ 2023-05-31
313,657 GBP2021-06-01 ~ 2022-05-31
Interest Payable/Similar Charges (Finance Costs)
-103 GBP2022-06-01 ~ 2023-05-31
-247 GBP2021-06-01 ~ 2022-05-31
Profit/Loss on Ordinary Activities Before Tax
509,516 GBP2022-06-01 ~ 2023-05-31
1,028,665 GBP2021-06-01 ~ 2022-05-31
Profit/Loss
488,934 GBP2022-06-01 ~ 2023-05-31
915,484 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment
131,241 GBP2023-05-31
176,303 GBP2022-05-31
Fixed Assets - Investments
35,117 GBP2023-05-31
35,117 GBP2022-05-31
Fixed Assets
166,358 GBP2023-05-31
211,420 GBP2022-05-31
Debtors
4,399,179 GBP2023-05-31
4,955,503 GBP2022-05-31
Cash at bank and in hand
1,354,831 GBP2023-05-31
46,419 GBP2022-05-31
Current Assets
6,996,988 GBP2023-05-31
6,345,309 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-4,225,774 GBP2023-05-31
-3,551,842 GBP2022-05-31
Net Current Assets/Liabilities
2,771,214 GBP2023-05-31
2,793,467 GBP2022-05-31
Total Assets Less Current Liabilities
2,937,572 GBP2023-05-31
3,004,887 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-05-31
-49,490 GBP2022-05-31
Net Assets/Liabilities
2,915,264 GBP2023-05-31
2,926,330 GBP2022-05-31
Equity
Called up share capital
132 GBP2023-05-31
132 GBP2022-05-31
132 GBP2021-05-31
Share premium
68,175 GBP2023-05-31
68,175 GBP2022-05-31
68,175 GBP2021-05-31
Retained earnings (accumulated losses)
2,846,957 GBP2023-05-31
2,858,023 GBP2022-05-31
2,256,196 GBP2021-05-31
Equity
2,915,264 GBP2023-05-31
2,926,330 GBP2022-05-31
Profit/Loss
Retained earnings (accumulated losses)
488,934 GBP2022-06-01 ~ 2023-05-31
915,484 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-313,657 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
-500,000 GBP2022-06-01 ~ 2023-05-31
Audit Fees/Expenses
8,800 GBP2022-06-01 ~ 2023-05-31
8,000 GBP2021-06-01 ~ 2022-05-31
Average Number of Employees
462022-06-01 ~ 2023-05-31
432021-06-01 ~ 2022-05-31
Wages/Salaries
2,247,943 GBP2022-06-01 ~ 2023-05-31
1,991,254 GBP2021-06-01 ~ 2022-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
63,047 GBP2022-06-01 ~ 2023-05-31
54,679 GBP2021-06-01 ~ 2022-05-31
Staff Costs/Employee Benefits Expense
2,579,559 GBP2022-06-01 ~ 2023-05-31
2,274,736 GBP2021-06-01 ~ 2022-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,759 GBP2022-06-01 ~ 2023-05-31
6,929 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
145,533 GBP2023-05-31
134,734 GBP2022-05-31
Plant and equipment
35,579 GBP2023-05-31
35,579 GBP2022-05-31
Furniture and fittings
150,235 GBP2023-05-31
138,075 GBP2022-05-31
Motor vehicles
177,206 GBP2023-05-31
154,541 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
508,553 GBP2023-05-31
462,929 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
-2,856 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-13,079 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals
-15,935 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
138,680 GBP2023-05-31
101,575 GBP2022-05-31
Plant and equipment
24,520 GBP2023-05-31
16,050 GBP2022-05-31
Furniture and fittings
130,132 GBP2023-05-31
117,349 GBP2022-05-31
Motor vehicles
83,980 GBP2023-05-31
51,652 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
377,312 GBP2023-05-31
286,626 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
37,105 GBP2022-06-01 ~ 2023-05-31
Plant and equipment
8,470 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
14,712 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
42,137 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
102,424 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
-1,929 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-9,809 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,738 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Improvements to leasehold property
6,853 GBP2023-05-31
33,159 GBP2022-05-31
Plant and equipment
11,059 GBP2023-05-31
19,529 GBP2022-05-31
Furniture and fittings
20,103 GBP2023-05-31
20,726 GBP2022-05-31
Motor vehicles
93,226 GBP2023-05-31
102,889 GBP2022-05-31
Finished Goods/Goods for Resale
1,242,978 GBP2023-05-31
1,343,387 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
1,522,064 GBP2023-05-31
1,899,867 GBP2022-05-31
Amounts Owed by Group Undertakings
Current
897,737 GBP2023-05-31
1,005,873 GBP2022-05-31
Other Debtors
Current
134,973 GBP2023-05-31
238,026 GBP2022-05-31
Prepayments/Accrued Income
Current
1,844,405 GBP2023-05-31
1,811,737 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
4,399,179 GBP2023-05-31
4,955,503 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
438 GBP2023-05-31
996 GBP2022-05-31
Trade Creditors/Trade Payables
Current
927,736 GBP2023-05-31
845,040 GBP2022-05-31
Amounts owed to group undertakings
Current
142,984 GBP2023-05-31
68,651 GBP2022-05-31
Corporation Tax Payable
Current
41,118 GBP2023-05-31
108,828 GBP2022-05-31
Other Taxation & Social Security Payable
Current
56,149 GBP2023-05-31
55,870 GBP2022-05-31
Other Creditors
Current
1,131,032 GBP2023-05-31
1,358,990 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
1,926,317 GBP2023-05-31
1,113,467 GBP2022-05-31
Creditors
Current
4,225,774 GBP2023-05-31
3,551,842 GBP2022-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
438 GBP2023-05-31
996 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
129,598 GBP2023-05-31
107,549 GBP2022-05-31
Between two and five year
88,658 GBP2023-05-31
26,804 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
134,353 GBP2022-05-31