82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
482023-06-01 ~ 2024-05-31
462022-06-01 ~ 2023-05-31
Turnover/Revenue
14,857,909 GBP2023-06-01 ~ 2024-05-31
13,167,833 GBP2022-06-01 ~ 2023-05-31
Cost of Sales
-10,653,679 GBP2023-06-01 ~ 2024-05-31
-9,403,793 GBP2022-06-01 ~ 2023-05-31
Gross Profit/Loss
4,204,230 GBP2023-06-01 ~ 2024-05-31
3,764,040 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-3,606,446 GBP2023-06-01 ~ 2024-05-31
-3,386,695 GBP2022-06-01 ~ 2023-05-31
Operating Profit/Loss
696,009 GBP2023-06-01 ~ 2024-05-31
509,619 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
287 GBP2023-06-01 ~ 2024-05-31
Interest Payable/Similar Charges (Finance Costs)
-103 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
696,296 GBP2023-06-01 ~ 2024-05-31
509,516 GBP2022-06-01 ~ 2023-05-31
Equity
Retained earnings (accumulated losses)
2,556,286 GBP2024-05-31
2,846,957 GBP2023-05-31
2,858,023 GBP2022-06-01
Profit/Loss
Retained earnings (accumulated losses)
709,329 GBP2023-06-01 ~ 2024-05-31
488,934 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-06-01 ~ 2024-05-31
-500,000 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
218,152 GBP2024-05-31
131,241 GBP2023-05-31
Fixed Assets - Investments
35,117 GBP2024-05-31
35,117 GBP2023-05-31
Fixed Assets
253,269 GBP2024-05-31
166,358 GBP2023-05-31
Total Inventories
1,347,730 GBP2024-05-31
1,242,978 GBP2023-05-31
Debtors
Current
6,046,982 GBP2024-05-31
4,399,179 GBP2023-05-31
Cash at bank and in hand
874,377 GBP2024-05-31
1,354,831 GBP2023-05-31
Current Assets
8,269,089 GBP2024-05-31
6,996,988 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-4,225,774 GBP2023-05-31
Net Current Assets/Liabilities
2,417,782 GBP2024-05-31
2,771,214 GBP2023-05-31
Total Assets Less Current Liabilities
2,671,051 GBP2024-05-31
2,937,572 GBP2023-05-31
Net Assets/Liabilities
2,624,593 GBP2024-05-31
2,915,264 GBP2023-05-31
Equity
Called up share capital
132 GBP2024-05-31
132 GBP2023-05-31
Share premium
68,175 GBP2024-05-31
68,175 GBP2023-05-31
Equity
2,624,593 GBP2024-05-31
2,915,264 GBP2023-05-31
Audit Fees/Expenses
13,250 GBP2023-06-01 ~ 2024-05-31
8,800 GBP2022-06-01 ~ 2023-05-31
Wages/Salaries
2,535,901 GBP2023-06-01 ~ 2024-05-31
2,247,943 GBP2022-06-01 ~ 2023-05-31
Social Security Costs
294,846 GBP2023-06-01 ~ 2024-05-31
268,569 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
2,898,293 GBP2023-06-01 ~ 2024-05-31
2,579,559 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
24,150 GBP2023-06-01 ~ 2024-05-31
-6,759 GBP2022-06-01 ~ 2023-05-31
Tax Expense/Credit at Applicable Tax Rate
174,074 GBP2023-06-01 ~ 2024-05-31
101,903 GBP2022-06-01 ~ 2023-05-31
Dividends Paid on Shares
1,000,000 GBP2023-06-01 ~ 2024-05-31
500,000 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
39,358 GBP2024-05-31
35,579 GBP2023-05-31
Motor vehicles
273,881 GBP2024-05-31
177,206 GBP2023-05-31
Furniture and fittings
163,990 GBP2024-05-31
150,235 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
648,312 GBP2024-05-31
508,553 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-36,283 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-36,283 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
24,520 GBP2023-05-31
Motor vehicles
83,980 GBP2023-05-31
Furniture and fittings
130,132 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
377,312 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
47,497 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings, Owned/Freehold
15,351 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
74,944 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-22,096 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-22,096 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
30,066 GBP2024-05-31
Motor vehicles
109,381 GBP2024-05-31
Furniture and fittings
145,483 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
430,160 GBP2024-05-31
Property, Plant & Equipment
Plant and equipment
9,292 GBP2024-05-31
11,059 GBP2023-05-31
Motor vehicles
164,500 GBP2024-05-31
93,226 GBP2023-05-31
Furniture and fittings
18,507 GBP2024-05-31
20,103 GBP2023-05-31
Motor vehicles, Under hire purchased contracts or finance leases
1,494 GBP2023-05-31
Under hire purchased contracts or finance leases
1,494 GBP2023-05-31
Finished Goods/Goods for Resale
1,347,730 GBP2024-05-31
1,242,978 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
1,554,202 GBP2024-05-31
1,522,064 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
2,603,713 GBP2024-05-31
897,737 GBP2023-05-31
Other Debtors
Current
216,086 GBP2024-05-31
134,973 GBP2023-05-31
Prepayments/Accrued Income
Current
1,672,981 GBP2024-05-31
1,844,405 GBP2023-05-31
Trade Creditors/Trade Payables
Current
3,888,401 GBP2024-05-31
927,736 GBP2023-05-31
Amounts owed to group undertakings
Current
69,164 GBP2024-05-31
142,984 GBP2023-05-31
Corporation Tax Payable
Current
41,118 GBP2023-05-31
Taxation/Social Security Payable
Current
56,767 GBP2024-05-31
56,149 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
438 GBP2024-05-31
438 GBP2023-05-31
Other Creditors
Current
24,836 GBP2024-05-31
1,131,032 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
1,811,701 GBP2024-05-31
1,926,317 GBP2023-05-31
Creditors
Current
5,851,307 GBP2024-05-31
4,225,774 GBP2023-05-31
Net Deferred Tax Liability/Asset
-46,458 GBP2024-05-31
-22,308 GBP2023-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-24,150 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-47,696 GBP2024-05-31
-23,494 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
13,159 shares2024-05-31
13,159 shares2023-05-31
Par Value of Share
Class 1 ordinary share
0.012023-06-01 ~ 2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
117,732 GBP2024-05-31
129,598 GBP2023-05-31
Between one and five year
105,767 GBP2024-05-31
88,658 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
223,499 GBP2024-05-31
218,256 GBP2023-05-31