82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
512024-06-01 ~ 2025-05-31
482023-06-01 ~ 2024-05-31
Turnover/Revenue
15,597,888 GBP2024-06-01 ~ 2025-05-31
14,857,909 GBP2023-06-01 ~ 2024-05-31
Cost of Sales
-10,821,674 GBP2024-06-01 ~ 2025-05-31
-10,653,679 GBP2023-06-01 ~ 2024-05-31
Gross Profit/Loss
4,776,214 GBP2024-06-01 ~ 2025-05-31
4,204,230 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-4,314,029 GBP2024-06-01 ~ 2025-05-31
-3,606,446 GBP2023-06-01 ~ 2024-05-31
Operating Profit/Loss
547,051 GBP2024-06-01 ~ 2025-05-31
696,009 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
287 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
547,051 GBP2024-06-01 ~ 2025-05-31
696,296 GBP2023-06-01 ~ 2024-05-31
Equity
Retained earnings (accumulated losses)
3,122,044 GBP2025-05-31
2,556,286 GBP2024-05-31
2,846,957 GBP2023-06-01
Profit/Loss
Retained earnings (accumulated losses)
565,758 GBP2024-06-01 ~ 2025-05-31
709,329 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
7,551 GBP2025-05-31
Property, Plant & Equipment
181,806 GBP2025-05-31
218,152 GBP2024-05-31
Fixed Assets - Investments
35,117 GBP2025-05-31
35,117 GBP2024-05-31
Fixed Assets
224,474 GBP2025-05-31
253,269 GBP2024-05-31
Total Inventories
1,446,724 GBP2025-05-31
1,347,730 GBP2024-05-31
Debtors
Current
7,530,092 GBP2025-05-31
6,046,982 GBP2024-05-31
Cash at bank and in hand
412,109 GBP2025-05-31
874,377 GBP2024-05-31
Current Assets
9,388,925 GBP2025-05-31
8,269,089 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-6,389,604 GBP2025-05-31
-5,851,307 GBP2024-05-31
Net Current Assets/Liabilities
2,999,321 GBP2025-05-31
2,417,782 GBP2024-05-31
Total Assets Less Current Liabilities
3,223,795 GBP2025-05-31
2,671,051 GBP2024-05-31
Net Assets/Liabilities
3,190,351 GBP2025-05-31
2,624,593 GBP2024-05-31
Equity
Called up share capital
132 GBP2025-05-31
132 GBP2024-05-31
Share premium
68,175 GBP2025-05-31
68,175 GBP2024-05-31
Equity
3,190,351 GBP2025-05-31
2,624,593 GBP2024-05-31
Audit Fees/Expenses
18,000 GBP2024-06-01 ~ 2025-05-31
13,250 GBP2023-06-01 ~ 2024-05-31
Wages/Salaries
2,896,915 GBP2024-06-01 ~ 2025-05-31
2,535,901 GBP2023-06-01 ~ 2024-05-31
Social Security Costs
327,950 GBP2024-06-01 ~ 2025-05-31
294,846 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
3,309,232 GBP2024-06-01 ~ 2025-05-31
2,898,293 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-13,014 GBP2024-06-01 ~ 2025-05-31
24,150 GBP2023-06-01 ~ 2024-05-31
Tax Expense/Credit at Applicable Tax Rate
136,763 GBP2024-06-01 ~ 2025-05-31
174,074 GBP2023-06-01 ~ 2024-05-31
Dividends Paid on Shares
1,000,000 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Development expenditure
7,890 GBP2025-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
339 GBP2025-05-31
Intangible Assets
Development expenditure
7,551 GBP2025-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
40,966 GBP2025-05-31
39,358 GBP2024-05-31
Motor vehicles
238,130 GBP2025-05-31
273,881 GBP2024-05-31
Furniture and fittings
177,738 GBP2025-05-31
163,990 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
627,906 GBP2025-05-31
648,312 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-71,241 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-71,252 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
35,637 GBP2025-05-31
30,066 GBP2024-05-31
Motor vehicles
103,432 GBP2025-05-31
109,381 GBP2024-05-31
Furniture and fittings
155,309 GBP2025-05-31
145,483 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
446,100 GBP2025-05-31
430,160 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
60,484 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings, Owned/Freehold
9,826 GBP2024-06-01 ~ 2025-05-31
Owned/Freehold
82,373 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-66,433 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-66,433 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
5,329 GBP2025-05-31
9,292 GBP2024-05-31
Motor vehicles
134,698 GBP2025-05-31
164,500 GBP2024-05-31
Furniture and fittings
22,429 GBP2025-05-31
18,507 GBP2024-05-31
Finished Goods/Goods for Resale
1,446,724 GBP2025-05-31
1,347,730 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
2,302,060 GBP2025-05-31
1,554,202 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
3,395,667 GBP2025-05-31
2,603,713 GBP2024-05-31
Other Debtors
Current
71,689 GBP2025-05-31
216,086 GBP2024-05-31
Prepayments/Accrued Income
Current
1,760,676 GBP2025-05-31
1,672,981 GBP2024-05-31
Trade Creditors/Trade Payables
Current
3,954,397 GBP2025-05-31
3,888,401 GBP2024-05-31
Amounts owed to group undertakings
Current
79,559 GBP2025-05-31
69,164 GBP2024-05-31
Taxation/Social Security Payable
Current
73,611 GBP2025-05-31
56,767 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
438 GBP2024-05-31
Other Creditors
Current
28,803 GBP2025-05-31
24,836 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
2,253,234 GBP2025-05-31
1,811,701 GBP2024-05-31
Creditors
Current
6,389,604 GBP2025-05-31
5,851,307 GBP2024-05-31
Net Deferred Tax Liability/Asset
-33,444 GBP2025-05-31
-46,458 GBP2024-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
13,014 GBP2024-06-01 ~ 2025-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-39,460 GBP2025-05-31
-47,696 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
13,159 shares2025-05-31
13,159 shares2024-05-31
Par Value of Share
Class 1 ordinary share
0.012024-06-01 ~ 2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
115,800 GBP2025-05-31
117,732 GBP2024-05-31
Between one and five year
220,967 GBP2025-05-31
105,767 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
336,767 GBP2025-05-31
223,499 GBP2024-05-31