Cost of Sales
-20,415,967 GBP2023-02-01 ~ 2024-01-31
-23,121,227 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-1,875,407 GBP2023-02-01 ~ 2024-01-31
-2,149,931 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
52,605 GBP2023-02-01 ~ 2024-01-31
108 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
-1,647,670 GBP2023-02-01 ~ 2024-01-31
-770,744 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
-2,569,031 GBP2023-02-01 ~ 2024-01-31
-805,746 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
-1,926,773 GBP2023-02-01 ~ 2024-01-31
-227,655 GBP2022-02-01 ~ 2023-01-31
Debtors
3,207,450 GBP2024-01-31
1,952,808 GBP2023-01-31
Cash at bank and in hand
2,230,078 GBP2024-01-31
2,740,937 GBP2023-01-31
Current Assets
55,780,689 GBP2024-01-31
47,792,702 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-18,736,756 GBP2024-01-31
-20,829,060 GBP2023-01-31
Net Current Assets/Liabilities
37,043,933 GBP2024-01-31
26,963,642 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-15,257,969 GBP2024-01-31
-3,250,905 GBP2023-01-31
Net Assets/Liabilities
21,785,964 GBP2024-01-31
23,712,737 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
100 GBP2022-01-31
Retained earnings (accumulated losses)
21,785,864 GBP2024-01-31
23,712,637 GBP2023-01-31
24,615,292 GBP2022-01-31
Equity
21,785,964 GBP2024-01-31
23,712,737 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
-1,926,773 GBP2023-02-01 ~ 2024-01-31
-227,655 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-675,000 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
10,745 GBP2023-02-01 ~ 2024-01-31
10,000 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-642,258 GBP2023-02-01 ~ 2024-01-31
-193,560 GBP2022-02-01 ~ 2023-01-31
Trade Debtors/Trade Receivables
Current
150,690 GBP2024-01-31
158,220 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
1,283,296 GBP2024-01-31
1,283,296 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
820,693 GBP2024-01-31
0 GBP2023-01-31
Other Debtors
Current
91,588 GBP2024-01-31
110,935 GBP2023-01-31
Prepayments/Accrued Income
Current
49,058 GBP2024-01-31
206,797 GBP2023-01-31
Debtors - Deferred Tax Asset
Current
812,125 GBP2024-01-31
193,560 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
3,207,450 GBP2024-01-31
1,952,808 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
4,321,043 GBP2024-01-31
6,999,327 GBP2023-01-31
Trade Creditors/Trade Payables
Current
58,906 GBP2024-01-31
128,525 GBP2023-01-31
Amounts owed to group undertakings
Current
11,091,453 GBP2024-01-31
9,776,347 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
3,265,354 GBP2024-01-31
3,924,861 GBP2023-01-31
Creditors
Current
18,736,756 GBP2024-01-31
20,829,060 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
15,257,969 GBP2024-01-31
3,250,905 GBP2023-01-31
Bank Borrowings
19,579,012 GBP2024-01-31
10,250,232 GBP2023-01-31
Total Borrowings
Current
4,321,043 GBP2024-01-31
6,999,327 GBP2023-01-31
Non-current
15,257,969 GBP2024-01-31
3,250,905 GBP2023-01-31
Number of Shares Issued (Fully Paid)
100 shares2024-01-31
100 shares2023-01-31
Nominal value of allotted share capital
100 GBP2023-02-01 ~ 2024-01-31
100 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
02023-02-01 ~ 2024-01-31