32990 - Other Manufacturing N.e.c.
Expenses related to depreciation, amortization, and impairment of assets
-185,788 GBP2023-01-01 ~ 2023-12-31
-154,177 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
-165 GBP2023-01-01 ~ 2023-12-31
5,383 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,587,768 GBP2023-01-01 ~ 2023-12-31
736,362 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,251,863 GBP2023-01-01 ~ 2023-12-31
638,454 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
9,833 GBP2023-12-31
11,833 GBP2022-12-31
Property, Plant & Equipment
1,452,240 GBP2023-12-31
1,342,901 GBP2022-12-31
Fixed Assets - Investments
258,096 GBP2023-12-31
258,096 GBP2022-12-31
Fixed Assets
1,720,169 GBP2023-12-31
1,612,830 GBP2022-12-31
Debtors
3,409,268 GBP2023-12-31
2,576,486 GBP2022-12-31
Cash at bank and in hand
3,132,696 GBP2023-12-31
748,818 GBP2022-12-31
Current Assets
10,834,709 GBP2023-12-31
6,604,707 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-6,775,053 GBP2023-12-31
-2,955,901 GBP2022-12-31
Net Current Assets/Liabilities
4,059,656 GBP2023-12-31
3,648,806 GBP2022-12-31
Total Assets Less Current Liabilities
5,779,825 GBP2023-12-31
5,261,636 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-14,582 GBP2023-12-31
-54,267 GBP2022-12-31
Net Assets/Liabilities
5,657,765 GBP2023-12-31
5,131,902 GBP2022-12-31
Equity
Called up share capital
29,252 GBP2023-12-31
29,252 GBP2022-12-31
30,002 GBP2021-12-31
Share premium
4,304 GBP2023-12-31
4,304 GBP2022-12-31
4,304 GBP2021-12-31
Capital redemption reserve
750 GBP2023-12-31
750 GBP2022-12-31
0 GBP2021-12-31
Retained earnings (accumulated losses)
5,623,459 GBP2023-12-31
5,097,596 GBP2022-12-31
5,171,030 GBP2021-12-31
Equity
5,657,765 GBP2023-12-31
5,131,902 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,251,863 GBP2023-01-01 ~ 2023-12-31
638,454 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-440,325 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-726,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
16,500 GBP2023-01-01 ~ 2023-12-31
15,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
952023-01-01 ~ 2023-12-31
932022-01-01 ~ 2022-12-31
Wages/Salaries
3,922,708 GBP2023-01-01 ~ 2023-12-31
4,018,921 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
130,146 GBP2023-01-01 ~ 2023-12-31
109,093 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
158,460 GBP2023-01-01 ~ 2023-12-31
608,184 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
32,011 GBP2023-01-01 ~ 2023-12-31
-4,517 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,231,145 GBP2023-12-31
1,034,892 GBP2022-12-31
Plant and equipment
808,288 GBP2023-12-31
775,428 GBP2022-12-31
Computers
31,200 GBP2023-12-31
32,550 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,070,633 GBP2023-12-31
1,842,870 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-106,971 GBP2023-01-01 ~ 2023-12-31
Computers
-1,350 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-108,321 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
119,647 GBP2023-12-31
83,071 GBP2022-12-31
Plant and equipment
485,187 GBP2023-12-31
408,274 GBP2022-12-31
Computers
13,559 GBP2023-12-31
8,624 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
618,393 GBP2023-12-31
499,969 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
36,576 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
123,970 GBP2023-01-01 ~ 2023-12-31
Computers
6,285 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
166,831 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-47,057 GBP2023-01-01 ~ 2023-12-31
Computers
-1,350 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-48,407 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,111,498 GBP2023-12-31
951,821 GBP2022-12-31
Plant and equipment
323,101 GBP2023-12-31
367,154 GBP2022-12-31
Computers
17,641 GBP2023-12-31
23,926 GBP2022-12-31
Amounts invested in assets
Non-current
258,096 GBP2023-12-31
258,096 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,841,676 GBP2023-12-31
1,908,999 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,209,882 GBP2023-12-31
189,844 GBP2022-12-31
Other Debtors
Current
1,884 GBP2023-12-31
13,417 GBP2022-12-31
Prepayments/Accrued Income
Current
355,826 GBP2023-12-31
464,226 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,409,268 GBP2023-12-31
2,576,486 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
10,632 GBP2023-12-31
22,647 GBP2022-12-31
Other Remaining Borrowings
Current
26,650 GBP2023-12-31
28,235 GBP2022-12-31
Trade Creditors/Trade Payables
Current
330,722 GBP2023-12-31
622,979 GBP2022-12-31
Amounts owed to group undertakings
Current
85,062 GBP2023-12-31
85,062 GBP2022-12-31
Corporation Tax Payable
Current
288,236 GBP2023-12-31
75,610 GBP2022-12-31
Other Taxation & Social Security Payable
Current
317,231 GBP2023-12-31
271,140 GBP2022-12-31
Other Creditors
Current
447,839 GBP2023-12-31
319,391 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
5,268,681 GBP2023-12-31
1,530,837 GBP2022-12-31
Creditors
Current
6,775,053 GBP2023-12-31
2,955,901 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
14,582 GBP2023-12-31
26,032 GBP2022-12-31
Other Remaining Borrowings
Non-current
0 GBP2023-12-31
28,235 GBP2022-12-31
Creditors
Non-current
14,582 GBP2023-12-31
54,267 GBP2022-12-31
Total Borrowings
Current
26,650 GBP2023-12-31
28,235 GBP2022-12-31
Non-current
0 GBP2023-12-31
28,235 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
10,632 GBP2023-12-31
22,647 GBP2022-12-31
Minimum gross finance lease payments owing
25,214 GBP2023-12-31
48,679 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
100,066 GBP2023-12-31
56,642 GBP2022-12-31
Between two and five year
303,237 GBP2023-12-31
139,561 GBP2022-12-31
More than five year
240,750 GBP2023-12-31
46,500 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
644,053 GBP2023-12-31
242,703 GBP2022-12-31