32990 - Other Manufacturing N.e.c.
Intangible Assets
50,000 GBP2024-05-31
50,000 GBP2023-05-31
Property, Plant & Equipment
254,518 GBP2024-05-31
361,656 GBP2023-05-31
Fixed Assets - Investments
7,600 GBP2024-05-31
57,600 GBP2023-05-31
Fixed Assets
312,118 GBP2024-05-31
469,256 GBP2023-05-31
Total Inventories
326,443 GBP2024-05-31
314,219 GBP2023-05-31
Debtors
507,896 GBP2024-05-31
511,547 GBP2023-05-31
Cash at bank and in hand
408,514 GBP2024-05-31
545,932 GBP2023-05-31
Current Assets
1,242,853 GBP2024-05-31
1,371,698 GBP2023-05-31
Creditors
Current
252,120 GBP2024-05-31
303,831 GBP2023-05-31
Net Current Assets/Liabilities
990,733 GBP2024-05-31
1,067,867 GBP2023-05-31
Total Assets Less Current Liabilities
1,302,851 GBP2024-05-31
1,537,123 GBP2023-05-31
Net Assets/Liabilities
1,222,688 GBP2024-05-31
1,426,698 GBP2023-05-31
Equity
Called up share capital
30 GBP2024-05-31
30 GBP2023-05-31
Share premium
5,970 GBP2024-05-31
5,970 GBP2023-05-31
Capital redemption reserve
70 GBP2024-05-31
70 GBP2023-05-31
Retained earnings (accumulated losses)
1,216,618 GBP2024-05-31
1,420,628 GBP2023-05-31
Equity
1,222,688 GBP2024-05-31
1,426,698 GBP2023-05-31
Average Number of Employees
262023-06-01 ~ 2024-05-31
272022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Net goodwill
254,000 GBP2023-05-31
Development expenditure
50,000 GBP2023-05-31
Intangible Assets - Gross Cost
304,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
254,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
254,000 GBP2023-05-31
Intangible Assets
Development expenditure
50,000 GBP2024-05-31
50,000 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
277,844 GBP2024-05-31
276,906 GBP2023-05-31
Plant and equipment
1,730,109 GBP2024-05-31
1,710,060 GBP2023-05-31
Furniture and fittings
168,750 GBP2024-05-31
165,625 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
2,176,703 GBP2024-05-31
2,152,591 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
262,609 GBP2024-05-31
256,032 GBP2023-05-31
Plant and equipment
1,522,053 GBP2024-05-31
1,408,467 GBP2023-05-31
Furniture and fittings
137,523 GBP2024-05-31
126,436 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,922,185 GBP2024-05-31
1,790,935 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
6,577 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
113,586 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
11,087 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
131,250 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Improvements to leasehold property
15,235 GBP2024-05-31
20,874 GBP2023-05-31
Plant and equipment
208,056 GBP2024-05-31
301,593 GBP2023-05-31
Furniture and fittings
31,227 GBP2024-05-31
39,189 GBP2023-05-31
Investments in Group Undertakings
Cost valuation
7,600 GBP2024-05-31
7,600 GBP2023-05-31
Investments in Group Undertakings
7,600 GBP2024-05-31
7,600 GBP2023-05-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
259,586 GBP2024-05-31
237,666 GBP2023-05-31
Other Debtors
Amounts falling due within one year, Current
60,746 GBP2024-05-31
56,696 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
372,721 GBP2024-05-31
384,041 GBP2023-05-31
Trade Creditors/Trade Payables
Current
118,277 GBP2024-05-31
118,793 GBP2023-05-31
Other Taxation & Social Security Payable
Current
58,354 GBP2024-05-31
55,118 GBP2023-05-31
Other Creditors
Current
75,489 GBP2024-05-31
129,920 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,917 GBP2024-05-31
47,917 GBP2023-05-31
Between one and five year
175,694 GBP2024-05-31
89,844 GBP2023-05-31
All periods
223,611 GBP2024-05-31
137,761 GBP2023-05-31