Administrative Expenses
-1,614,269 GBP2024-04-06 ~ 2025-04-05
-1,434,236 GBP2023-04-06 ~ 2024-04-05
Other Interest Receivable/Similar Income (Finance Income)
14,183 GBP2024-04-06 ~ 2025-04-05
0 GBP2023-04-06 ~ 2024-04-05
Interest Payable/Similar Charges (Finance Costs)
-1,496 GBP2024-04-06 ~ 2025-04-05
-1,676 GBP2023-04-06 ~ 2024-04-05
Profit/Loss on Ordinary Activities Before Tax
565,182 GBP2024-04-06 ~ 2025-04-05
146,882 GBP2023-04-06 ~ 2024-04-05
Profit/Loss
422,992 GBP2024-04-06 ~ 2025-04-05
112,529 GBP2023-04-06 ~ 2024-04-05
Equity
Retained earnings (accumulated losses)
19,432,645 GBP2025-04-05
19,009,653 GBP2024-04-05
18,897,124 GBP2023-04-05
Property, Plant & Equipment
225,022 GBP2025-04-05
277,495 GBP2024-04-05
Investment Property
1,318,518 GBP2025-04-05
1,318,518 GBP2024-04-05
Fixed Assets - Investments
95,549 GBP2025-04-05
114,583 GBP2024-04-05
Fixed Assets
1,558,202 GBP2025-04-05
1,629,709 GBP2024-04-05
Debtors
6,986,921 GBP2025-04-05
5,623,502 GBP2024-04-05
Cash at bank and in hand
23,127 GBP2025-04-05
0 GBP2024-04-05
Current Assets
20,095,702 GBP2025-04-05
19,678,686 GBP2024-04-05
Creditors
Amounts falling due within one year
-2,057,115 GBP2025-04-05
-2,121,480 GBP2024-04-05
Net Current Assets/Liabilities
18,038,587 GBP2025-04-05
17,557,206 GBP2024-04-05
Total Assets Less Current Liabilities
19,596,789 GBP2025-04-05
19,186,915 GBP2024-04-05
Net Assets/Liabilities
19,534,645 GBP2025-04-05
19,111,653 GBP2024-04-05
Equity
Called up share capital
102,000 GBP2025-04-05
102,000 GBP2024-04-05
Equity
19,534,645 GBP2025-04-05
19,111,653 GBP2024-04-05
Audit Fees/Expenses
18,100 GBP2024-04-06 ~ 2025-04-05
16,650 GBP2023-04-06 ~ 2024-04-05
Average Number of Employees
452024-04-06 ~ 2025-04-05
492023-04-06 ~ 2024-04-05
Wages/Salaries
2,054,356 GBP2024-04-06 ~ 2025-04-05
2,010,626 GBP2023-04-06 ~ 2024-04-05
Pension & Other Post-employment Benefit Costs/Other Pension Costs
49,034 GBP2024-04-06 ~ 2025-04-05
49,058 GBP2023-04-06 ~ 2024-04-05
Staff Costs/Employee Benefits Expense
2,322,806 GBP2024-04-06 ~ 2025-04-05
2,276,013 GBP2023-04-06 ~ 2024-04-05
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-13,118 GBP2024-04-06 ~ 2025-04-05
4,151 GBP2023-04-06 ~ 2024-04-05
Property, Plant & Equipment - Gross Cost
Plant and equipment
657,660 GBP2025-04-05
683,010 GBP2024-04-05
Furniture and fittings
212,075 GBP2025-04-05
207,333 GBP2024-04-05
Motor vehicles
287,106 GBP2025-04-05
309,172 GBP2024-04-05
Property, Plant & Equipment - Gross Cost
1,156,841 GBP2025-04-05
1,199,515 GBP2024-04-05
Property, Plant & Equipment - Other Disposals
Plant and equipment
-29,400 GBP2024-04-06 ~ 2025-04-05
Furniture and fittings
0 GBP2024-04-06 ~ 2025-04-05
Motor vehicles
-31,366 GBP2024-04-06 ~ 2025-04-05
Property, Plant & Equipment - Other Disposals
-60,766 GBP2024-04-06 ~ 2025-04-05
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
527,635 GBP2025-04-05
526,505 GBP2024-04-05
Furniture and fittings
197,888 GBP2025-04-05
192,041 GBP2024-04-05
Motor vehicles
206,296 GBP2025-04-05
203,474 GBP2024-04-05
Property, Plant & Equipment - Accumulated Depreciation & Impairment
931,819 GBP2025-04-05
922,020 GBP2024-04-05
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
30,370 GBP2024-04-06 ~ 2025-04-05
Furniture and fittings
5,847 GBP2024-04-06 ~ 2025-04-05
Motor vehicles
26,331 GBP2024-04-06 ~ 2025-04-05
Property, Plant & Equipment - Increase From Depreciation Charge for Year
62,548 GBP2024-04-06 ~ 2025-04-05
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-29,240 GBP2024-04-06 ~ 2025-04-05
Furniture and fittings
0 GBP2024-04-06 ~ 2025-04-05
Motor vehicles
-23,509 GBP2024-04-06 ~ 2025-04-05
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-52,749 GBP2024-04-06 ~ 2025-04-05
Property, Plant & Equipment
Plant and equipment
130,025 GBP2025-04-05
156,505 GBP2024-04-05
Furniture and fittings
14,187 GBP2025-04-05
15,292 GBP2024-04-05
Motor vehicles
80,810 GBP2025-04-05
105,698 GBP2024-04-05
Investment Property - Fair Value Model
1,318,518 GBP2024-04-05
Amounts invested in assets
Non-current
95,549 GBP2025-04-05
114,583 GBP2024-04-05
Trade Debtors/Trade Receivables
Current
18,239 GBP2025-04-05
34,333 GBP2024-04-05
Amounts Owed by Group Undertakings
Current
6,717,278 GBP2025-04-05
5,355,030 GBP2024-04-05
Other Debtors
Current
147,775 GBP2025-04-05
148,123 GBP2024-04-05
Prepayments/Accrued Income
Current
103,629 GBP2025-04-05
86,016 GBP2024-04-05
Other Debtors
Non-current
83,589 GBP2025-04-05
89,806 GBP2024-04-05
Bank Borrowings/Overdrafts
Current
0 GBP2025-04-05
683,766 GBP2024-04-05
Trade Creditors/Trade Payables
Current
861,953 GBP2025-04-05
1,151,570 GBP2024-04-05
Amounts owed to group undertakings
Current
841,915 GBP2025-04-05
0 GBP2024-04-05
Corporation Tax Payable
Current
155,309 GBP2025-04-05
27,882 GBP2024-04-05
Other Taxation & Social Security Payable
Current
55,875 GBP2025-04-05
58,453 GBP2024-04-05
Other Creditors
Current
16,886 GBP2025-04-05
18,076 GBP2024-04-05
Accrued Liabilities/Deferred Income
Current
112,627 GBP2025-04-05
73,957 GBP2024-04-05
Creditors
Current
2,057,115 GBP2025-04-05
2,121,480 GBP2024-04-05
Bank Overdrafts
0 GBP2025-04-05
683,766 GBP2024-04-05
Total Borrowings
Current
0 GBP2025-04-05
683,766 GBP2024-04-05
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-06 ~ 2025-04-05
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
53,040 shares2025-04-05
53,040 shares2024-04-05
Par Value of Share
Class 2 ordinary share
1 GBP2024-04-06 ~ 2025-04-05
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
39,780 shares2025-04-05
39,780 shares2024-04-05
Par Value of Share
Class 3 ordinary share
1 GBP2024-04-06 ~ 2025-04-05
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
9,180 shares2025-04-05
9,180 shares2024-04-05
Equity
Called up share capital
102,000 GBP2025-04-05
102,000 GBP2024-04-05