Average Number of Employees
02022-09-01 ~ 2023-08-31
02021-09-01 ~ 2022-08-31
Property, Plant & Equipment
4,290,540 GBP2023-08-31
3,990,881 GBP2022-08-31
Fixed Assets - Investments
1 GBP2023-08-31
1 GBP2022-08-31
Fixed Assets
4,290,541 GBP2023-08-31
3,990,882 GBP2022-08-31
Total Inventories
14,872 GBP2023-08-31
13,222 GBP2022-08-31
Debtors
Current
228,838 GBP2023-08-31
236,249 GBP2022-08-31
Cash at bank and in hand
3,501 GBP2023-08-31
1,355 GBP2022-08-31
Current Assets
247,211 GBP2023-08-31
250,826 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-4,335,380 GBP2023-08-31
-4,038,586 GBP2022-08-31
Net Current Assets/Liabilities
-4,088,169 GBP2023-08-31
-3,787,760 GBP2022-08-31
Total Assets Less Current Liabilities
202,372 GBP2023-08-31
203,122 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-101,503 GBP2023-08-31
-62,484 GBP2022-08-31
Net Assets/Liabilities
13,416 GBP2023-08-31
24,299 GBP2022-08-31
Equity
Called up share capital
2,002 GBP2023-08-31
2,002 GBP2022-08-31
2,002 GBP2021-09-01
Share premium
998 GBP2023-08-31
998 GBP2022-08-31
998 GBP2021-09-01
Retained earnings (accumulated losses)
10,416 GBP2023-08-31
21,299 GBP2022-08-31
3,573 GBP2021-09-01
Profit/Loss
21,217 GBP2022-09-01 ~ 2023-08-31
117,826 GBP2021-09-01 ~ 2022-08-31
Equity
13,416 GBP2023-08-31
24,299 GBP2022-08-31
6,573 GBP2021-09-01
Profit/Loss
Retained earnings (accumulated losses)
21,217 GBP2022-09-01 ~ 2023-08-31
117,826 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-32,100 GBP2022-09-01 ~ 2023-08-31
-100,100 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
-32,100 GBP2022-09-01 ~ 2023-08-31
-100,100 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152022-09-01 ~ 2023-08-31
Motor vehicles
152022-09-01 ~ 2023-08-31
Furniture and fittings
152022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Buildings
5,406,167 GBP2023-08-31
5,106,647 GBP2022-08-31
Plant and equipment
1,639,891 GBP2023-08-31
1,612,264 GBP2022-08-31
Motor vehicles
236,244 GBP2023-08-31
171,844 GBP2022-08-31
Furniture and fittings
645,867 GBP2023-08-31
639,452 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
7,928,169 GBP2023-08-31
7,530,207 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-7,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals
-7,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,374,765 GBP2022-08-31
Motor vehicles
73,740 GBP2022-08-31
Furniture and fittings
536,375 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,539,326 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
41,144 GBP2022-09-01 ~ 2023-08-31
Motor vehicles, Owned/Freehold
28,585 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings, Owned/Freehold
15,961 GBP2022-09-01 ~ 2023-08-31
Owned/Freehold
102,842 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-4,539 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,539 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,415,909 GBP2023-08-31
Motor vehicles
97,786 GBP2023-08-31
Furniture and fittings
552,336 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,637,629 GBP2023-08-31
Property, Plant & Equipment
Buildings
3,834,569 GBP2023-08-31
3,552,201 GBP2022-08-31
Plant and equipment
223,982 GBP2023-08-31
237,499 GBP2022-08-31
Motor vehicles
138,458 GBP2023-08-31
98,104 GBP2022-08-31
Furniture and fittings
93,531 GBP2023-08-31
103,077 GBP2022-08-31
Finished Goods/Goods for Resale
14,872 GBP2023-08-31
13,222 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
171,742 GBP2023-08-31
164,456 GBP2022-08-31
Other Debtors
Current
26,415 GBP2023-08-31
42,332 GBP2022-08-31
Prepayments/Accrued Income
Current
27,707 GBP2023-08-31
26,487 GBP2022-08-31
Amount of corporation tax that is recoverable
Current
2,974 GBP2023-08-31
2,974 GBP2022-08-31
Bank Overdrafts
-548,924 GBP2023-08-31
-336,696 GBP2022-08-31
Cash and Cash Equivalents
-545,423 GBP2023-08-31
-335,341 GBP2022-08-31
Bank Overdrafts
Current
548,924 GBP2023-08-31
336,696 GBP2022-08-31
Bank Borrowings
Current
971,398 GBP2023-08-31
1,052,508 GBP2022-08-31
Other Remaining Borrowings
Current
9,500 GBP2023-08-31
36,149 GBP2022-08-31
Trade Creditors/Trade Payables
Current
75,773 GBP2023-08-31
121,706 GBP2022-08-31
Amounts owed to group undertakings
Current
1,104,614 GBP2023-08-31
1,373,164 GBP2022-08-31
Taxation/Social Security Payable
Current
295,926 GBP2023-08-31
274,865 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
34,709 GBP2023-08-31
15,437 GBP2022-08-31
Other Creditors
Current
37,101 GBP2023-08-31
71,078 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
1,257,435 GBP2023-08-31
756,983 GBP2022-08-31
Creditors
Current
4,335,380 GBP2023-08-31
4,038,586 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
101,503 GBP2023-08-31
62,484 GBP2022-08-31
Bank Borrowings
Current, Amounts falling due within one year
971,398 GBP2023-08-31
1,052,508 GBP2022-08-31
Total Borrowings
Current, Amounts falling due within one year
980,898 GBP2023-08-31
1,088,657 GBP2022-08-31
Total Borrowings
980,898 GBP2023-08-31
1,088,657 GBP2022-08-31
Net Deferred Tax Liability/Asset
-87,453 GBP2023-08-31
-116,339 GBP2022-08-31
-99,398 GBP2021-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
28,886 GBP2022-09-01 ~ 2023-08-31
-16,941 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-91,508 GBP2023-08-31
-118,921 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,002 shares2023-08-31
2,002 shares2022-08-31
Par Value of Share
Class 1 ordinary share
1.002022-09-01 ~ 2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,436 GBP2023-08-31
12,640 GBP2022-08-31
Between one and five year
2,436 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,872 GBP2023-08-31
12,640 GBP2022-08-31