Administrative Expenses
-6,119,959 GBP2024-01-01 ~ 2024-12-31
-5,618,188 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,258 GBP2024-01-01 ~ 2024-12-31
1,186 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,465,025 GBP2024-01-01 ~ 2024-12-31
159,239 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-58,303 GBP2024-01-01 ~ 2024-12-31
-117,301 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,523,328 GBP2024-01-01 ~ 2024-12-31
41,938 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
1,305,539 GBP2024-12-31
1,054,158 GBP2023-12-31
Property, Plant & Equipment
237,200 GBP2024-12-31
248,269 GBP2023-12-31
Fixed Assets
1,542,739 GBP2024-12-31
1,302,427 GBP2023-12-31
Debtors
5,969,820 GBP2024-12-31
7,817,316 GBP2023-12-31
Cash at bank and in hand
997,899 GBP2024-12-31
879,923 GBP2023-12-31
Current Assets
6,967,719 GBP2024-12-31
8,697,239 GBP2023-12-31
Creditors
Amounts falling due within one year
-5,316,578 GBP2024-12-31
-5,395,000 GBP2023-12-31
Net Current Assets/Liabilities
1,651,141 GBP2024-12-31
3,302,239 GBP2023-12-31
Total Assets Less Current Liabilities
3,193,880 GBP2024-12-31
4,604,666 GBP2023-12-31
Creditors
Amounts falling due after one year
-54,239 GBP2024-12-31
0 GBP2023-12-31
Net Assets/Liabilities
2,775,469 GBP2024-12-31
4,298,797 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
2,775,369 GBP2024-12-31
4,298,697 GBP2023-12-31
4,256,759 GBP2022-12-31
Equity
2,775,469 GBP2024-12-31
4,298,797 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,523,328 GBP2024-01-01 ~ 2024-12-31
41,938 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
20,000 GBP2024-01-01 ~ 2024-12-31
15,220 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1712024-01-01 ~ 2024-12-31
1332023-01-01 ~ 2023-12-31
Wages/Salaries
8,126,860 GBP2024-01-01 ~ 2024-12-31
6,707,325 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
343,558 GBP2024-01-01 ~ 2024-12-31
182,808 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
9,266,207 GBP2024-01-01 ~ 2024-12-31
7,563,983 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
412,213 GBP2024-01-01 ~ 2024-12-31
456,305 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
57,005 GBP2024-01-01 ~ 2024-12-31
117,301 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
1,642,250 GBP2024-12-31
1,259,691 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
336,711 GBP2024-12-31
205,533 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
131,178 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
1,305,539 GBP2024-12-31
1,054,158 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
943,625 GBP2024-12-31
804,046 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
706,425 GBP2024-12-31
555,777 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
150,648 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
237,200 GBP2024-12-31
248,269 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,269,844 GBP2024-12-31
5,399,624 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,485,193 GBP2024-12-31
2,312,546 GBP2023-12-31
Other Debtors
Current
29,989 GBP2024-12-31
33,225 GBP2023-12-31
Prepayments/Accrued Income
Current
184,794 GBP2024-12-31
71,921 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
27,777 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,343,295 GBP2024-12-31
3,436,737 GBP2023-12-31
Amounts owed to group undertakings
Current
908,045 GBP2024-12-31
514,025 GBP2023-12-31
Corporation Tax Payable
Current
-278 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,162,843 GBP2024-12-31
638,875 GBP2023-12-31
Other Creditors
Current
493,166 GBP2024-12-31
73,025 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
381,730 GBP2024-12-31
732,338 GBP2023-12-31
Creditors
Current
5,316,578 GBP2024-12-31
5,395,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
54,239 GBP2024-12-31
0 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
34,706 GBP2024-12-31
0 GBP2023-12-31
Minimum gross finance lease payments owing
98,334 GBP2024-12-31
0 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
82,016 GBP2024-12-31
0 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
398,905 GBP2024-12-31
Between two and five year
495,093 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
893,998 GBP2024-12-31
354,517 GBP2023-12-31