Average Number of Employees
442023-01-01 ~ 2023-12-31
472022-01-01 ~ 2022-12-31
Property, Plant & Equipment
37,474 GBP2023-12-31
36,060 GBP2022-12-31
Fixed Assets
37,474 GBP2023-12-31
36,060 GBP2022-12-31
Debtors
Current
5,901,066 GBP2023-12-31
5,299,346 GBP2022-12-31
Cash at bank and in hand
238,274 GBP2023-12-31
257,403 GBP2022-12-31
Current Assets
6,139,340 GBP2023-12-31
5,556,749 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,777,442 GBP2023-12-31
-1,769,444 GBP2022-12-31
Net Current Assets/Liabilities
4,361,898 GBP2023-12-31
3,787,305 GBP2022-12-31
Total Assets Less Current Liabilities
4,399,372 GBP2023-12-31
3,823,365 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-763,858 GBP2022-12-31
Net Assets/Liabilities
3,610,612 GBP2023-12-31
3,055,907 GBP2022-12-31
Equity
Called up share capital
750 GBP2023-12-31
750 GBP2022-12-31
750 GBP2022-01-01
Capital redemption reserve
250 GBP2023-12-31
250 GBP2022-12-31
250 GBP2022-01-01
Retained earnings (accumulated losses)
3,609,612 GBP2023-12-31
3,054,907 GBP2022-12-31
3,833,952 GBP2022-01-01
Equity
3,610,612 GBP2023-12-31
3,055,907 GBP2022-12-31
3,834,952 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
554,705 GBP2023-01-01 ~ 2023-12-31
220,955 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
554,705 GBP2023-01-01 ~ 2023-12-31
220,955 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
554,705 GBP2023-01-01 ~ 2023-12-31
220,955 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
554,705 GBP2023-01-01 ~ 2023-12-31
220,955 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,000,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,000,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-1,000,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
2,183 GBP2023-12-31
8,204 GBP2022-12-31
Computers
94,444 GBP2023-12-31
83,971 GBP2022-12-31
Other
73,144 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
96,627 GBP2023-12-31
165,319 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-17,049 GBP2023-01-01 ~ 2023-12-31
Other
-73,144 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-96,214 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
7,234 GBP2022-12-31
Computers
48,881 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
129,259 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
25,040 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
25,768 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-16,709 GBP2023-01-01 ~ 2023-12-31
Other
-73,144 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-95,874 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
1,941 GBP2023-12-31
Computers
57,212 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
59,153 GBP2023-12-31
Property, Plant & Equipment
Office equipment
242 GBP2023-12-31
970 GBP2022-12-31
Computers
37,232 GBP2023-12-31
35,090 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,505,272 GBP2023-12-31
622,978 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,742,408 GBP2023-12-31
4,125,251 GBP2022-12-31
Other Debtors
Current
156,315 GBP2023-12-31
85,669 GBP2022-12-31
Prepayments/Accrued Income
Current
494,532 GBP2023-12-31
416,793 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
48,655 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
2,539 GBP2023-12-31
Trade Creditors/Trade Payables
Current
213,118 GBP2023-12-31
110,010 GBP2022-12-31
Amounts owed to group undertakings
Current
228,465 GBP2023-12-31
230,428 GBP2022-12-31
Corporation Tax Payable
Current
120,620 GBP2023-12-31
Taxation/Social Security Payable
Current
324,130 GBP2023-12-31
258,692 GBP2022-12-31
Other Creditors
Current
2,771 GBP2023-12-31
150,705 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
888,338 GBP2023-12-31
1,019,609 GBP2022-12-31
Creditors
Current
1,777,442 GBP2023-12-31
1,769,444 GBP2022-12-31
Non-current
788,760 GBP2023-12-31
763,858 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,500 shares2023-12-31
7,500 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.102023-01-01 ~ 2023-12-31