82990 - Other Business Support Service Activities N.e.c.
Administrative Expenses
-2,786,362 GBP2024-01-01 ~ 2024-12-31
-3,053,725 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,472 GBP2024-01-01 ~ 2024-12-31
3,349 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
936,946 GBP2024-01-01 ~ 2024-12-31
2,513,063 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
422,727 GBP2024-01-01 ~ 2024-12-31
1,891,142 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
422,727 GBP2024-01-01 ~ 2024-12-31
1,891,142 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
9,020,059 GBP2024-12-31
8,754,093 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Fixed Assets
9,020,159 GBP2024-12-31
8,754,193 GBP2023-12-31
Debtors
12,941,923 GBP2024-12-31
14,846,086 GBP2023-12-31
Cash at bank and in hand
32,330 GBP2024-12-31
31,693 GBP2023-12-31
Current Assets
17,341,175 GBP2024-12-31
19,485,470 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-18,251,791 GBP2024-12-31
Net Current Assets/Liabilities
-910,616 GBP2024-12-31
3,020,771 GBP2023-12-31
Total Assets Less Current Liabilities
8,109,543 GBP2024-12-31
11,774,964 GBP2023-12-31
Net Assets/Liabilities
6,701,645 GBP2024-12-31
11,278,918 GBP2023-12-31
Equity
Called up share capital
1,000,000 GBP2024-12-31
1,000,000 GBP2023-12-31
1,000,000 GBP2022-12-31
Revaluation reserve
1,232,871 GBP2024-12-31
1,232,871 GBP2023-12-31
1,232,871 GBP2022-12-31
Retained earnings (accumulated losses)
4,468,774 GBP2024-12-31
9,046,047 GBP2023-12-31
7,154,905 GBP2022-12-31
Equity
6,701,645 GBP2024-12-31
11,278,918 GBP2023-12-31
9,387,776 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
422,727 GBP2024-01-01 ~ 2024-12-31
1,891,142 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-5,000,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
19,800 GBP2024-01-01 ~ 2024-12-31
19,700 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
362024-01-01 ~ 2024-12-31
372023-01-01 ~ 2023-12-31
Wages/Salaries
1,695,239 GBP2024-01-01 ~ 2024-12-31
1,607,819 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
112,646 GBP2024-01-01 ~ 2024-12-31
113,513 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,002,455 GBP2024-01-01 ~ 2024-12-31
1,904,864 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
250,679 GBP2024-01-01 ~ 2024-12-31
135,257 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
101,852 GBP2024-01-01 ~ 2024-12-31
-257,430 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,555,096 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
1,305,701 GBP2024-12-31
1,295,902 GBP2023-12-31
Plant and equipment
4,700,848 GBP2024-12-31
4,651,843 GBP2023-12-31
Furniture and fittings
813,814 GBP2024-12-31
624,865 GBP2023-12-31
Motor vehicles
11,525 GBP2024-12-31
11,525 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
13,590,922 GBP2024-12-31
12,397,128 GBP2023-12-31
Owned/Freehold, Land and buildings
5,555,096 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
736,530 GBP2024-12-31
446,266 GBP2023-12-31
Plant and equipment
3,200,873 GBP2024-12-31
2,650,221 GBP2023-12-31
Furniture and fittings
575,303 GBP2024-12-31
503,641 GBP2023-12-31
Motor vehicles
11,525 GBP2024-12-31
9,189 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,570,863 GBP2024-12-31
3,643,035 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
550,652 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
71,662 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
2,336 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
927,828 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
5,555,096 GBP2024-12-31
Land and buildings, Under hire purchased contracts or finance leases
569,171 GBP2024-12-31
Plant and equipment
1,499,975 GBP2024-12-31
2,001,622 GBP2023-12-31
Furniture and fittings
238,511 GBP2024-12-31
121,224 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
2,336 GBP2023-12-31
Land and buildings, Owned/Freehold
5,555,096 GBP2023-12-31
Finished Goods/Goods for Resale
4,366,922 GBP2024-12-31
4,607,691 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
11,529,507 GBP2024-12-31
12,217,000 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
637,728 GBP2024-12-31
1,725,436 GBP2023-12-31
Other Debtors
Current
346 GBP2024-12-31
290 GBP2023-12-31
Prepayments/Accrued Income
Current
774,342 GBP2024-12-31
903,360 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
12,941,923 GBP2024-12-31
Amounts falling due within one year, Current
14,846,086 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-12-31
140 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,136,156 GBP2024-12-31
1,879,282 GBP2023-12-31
Amounts owed to group undertakings
Current
11,401,254 GBP2024-12-31
10,222,272 GBP2023-12-31
Corporation Tax Payable
Current
11,804 GBP2024-12-31
436,918 GBP2023-12-31
Other Taxation & Social Security Payable
Current
3,433,101 GBP2024-12-31
3,473,448 GBP2023-12-31
Other Creditors
Current
-138 GBP2024-12-31
-138 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
269,614 GBP2024-12-31
452,777 GBP2023-12-31
Creditors
Current
18,251,791 GBP2024-12-31
16,464,699 GBP2023-12-31
Bank Overdrafts
0 GBP2024-12-31
140 GBP2023-12-31
Total Borrowings
Current
0 GBP2024-12-31
140 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Equity
Called up share capital
1,000,000 GBP2024-12-31
1,000,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,469,864 GBP2024-12-31
Between two and five year
3,466,145 GBP2024-12-31
More than five year
2,470,079 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,406,088 GBP2024-12-31