Intangible Assets
277,876 GBP2025-03-31
337,826 GBP2024-03-31
Property, Plant & Equipment
17,779 GBP2025-03-31
13,810 GBP2024-03-31
Fixed Assets
295,655 GBP2025-03-31
351,636 GBP2024-03-31
Debtors
166,876 GBP2025-03-31
175,680 GBP2024-03-31
Cash at bank and in hand
197,126 GBP2025-03-31
125,131 GBP2024-03-31
Current Assets
375,544 GBP2025-03-31
317,836 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-463,426 GBP2025-03-31
-352,375 GBP2024-03-31
Net Current Assets/Liabilities
-87,882 GBP2025-03-31
-34,539 GBP2024-03-31
Total Assets Less Current Liabilities
207,773 GBP2025-03-31
317,097 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-2,500 GBP2025-03-31
-52,500 GBP2024-03-31
Net Assets/Liabilities
205,273 GBP2025-03-31
264,597 GBP2024-03-31
Equity
Called up share capital
1,250 GBP2025-03-31
1,250 GBP2024-03-31
Share premium
80,950 GBP2025-03-31
80,950 GBP2024-03-31
Capital redemption reserve
1,700 GBP2025-03-31
1,700 GBP2024-03-31
Retained earnings (accumulated losses)
121,373 GBP2025-03-31
180,697 GBP2024-03-31
Equity
205,273 GBP2025-03-31
264,597 GBP2024-03-31
Average Number of Employees
132024-04-01 ~ 2025-03-31
122023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
212,990 GBP2025-03-31
192,990 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
36,000 GBP2025-03-31
36,000 GBP2024-03-31
Development expenditure
860,699 GBP2025-03-31
860,699 GBP2024-03-31
Intangible Assets - Gross Cost
1,109,689 GBP2025-03-31
1,089,689 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
48,248 GBP2025-03-31
9,650 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
36,000 GBP2025-03-31
36,000 GBP2024-03-31
Development expenditure
747,565 GBP2025-03-31
706,213 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
831,813 GBP2025-03-31
751,863 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
38,598 GBP2024-04-01 ~ 2025-03-31
Patents/Trademarks/Licences/Concessions
0 GBP2024-04-01 ~ 2025-03-31
Development expenditure
41,352 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
79,950 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Goodwill
164,742 GBP2025-03-31
183,340 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
0 GBP2025-03-31
0 GBP2024-03-31
Development expenditure
113,134 GBP2025-03-31
154,486 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Other
62,380 GBP2025-03-31
54,239 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
44,601 GBP2025-03-31
40,429 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
4,172 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Other
17,779 GBP2025-03-31
13,810 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
157,251 GBP2025-03-31
170,796 GBP2024-03-31
Amounts Owed By Related Parties
0 GBP2025-03-31
Current
991 GBP2024-03-31
Other Debtors
Current, Amounts falling due within one year
9,625 GBP2025-03-31
3,893 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
166,876 GBP2025-03-31
175,680 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
11,260 GBP2025-03-31
10,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
47,452 GBP2025-03-31
32,639 GBP2024-03-31
Other Taxation & Social Security Payable
Current
74,915 GBP2025-03-31
63,805 GBP2024-03-31
Other Creditors
Current
329,799 GBP2025-03-31
245,931 GBP2024-03-31
Creditors
Current
463,426 GBP2025-03-31
352,375 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
2,500 GBP2025-03-31
12,500 GBP2024-03-31
Other Creditors
Non-current
0 GBP2025-03-31
40,000 GBP2024-03-31
Creditors
Non-current
2,500 GBP2025-03-31
52,500 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
15,301 GBP2025-03-31
37,427 GBP2024-03-31