Cost of Sales
-5,110,272 GBP2023-04-01 ~ 2024-03-31
-7,720,927 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,619,867 GBP2023-04-01 ~ 2024-03-31
-3,580,745 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
17,255 GBP2023-04-01 ~ 2024-03-31
7,147 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
27,068 GBP2023-04-01 ~ 2024-03-31
455,508 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-16,315 GBP2023-04-01 ~ 2024-03-31
347,724 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
16,183 GBP2024-03-31
22,379 GBP2023-03-31
Debtors
1,224,480 GBP2024-03-31
1,689,018 GBP2023-03-31
Cash at bank and in hand
784,439 GBP2024-03-31
1,764,133 GBP2023-03-31
Current Assets
2,021,169 GBP2024-03-31
3,463,356 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-684,626 GBP2024-03-31
-1,876,381 GBP2023-03-31
Net Current Assets/Liabilities
1,336,543 GBP2024-03-31
1,586,975 GBP2023-03-31
Total Assets Less Current Liabilities
1,352,726 GBP2024-03-31
1,609,354 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-53,333 GBP2024-03-31
-93,333 GBP2023-03-31
Net Assets/Liabilities
1,298,659 GBP2024-03-31
1,514,974 GBP2023-03-31
Equity
Called up share capital
100,000 GBP2024-03-31
100,000 GBP2023-03-31
100,000 GBP2022-03-31
Retained earnings (accumulated losses)
1,198,659 GBP2024-03-31
1,414,974 GBP2023-03-31
1,317,250 GBP2022-03-31
Equity
1,298,659 GBP2024-03-31
1,514,974 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-16,315 GBP2023-04-01 ~ 2024-03-31
347,724 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-200,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
18,000 GBP2023-04-01 ~ 2024-03-31
16,750 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
812023-04-01 ~ 2024-03-31
872022-04-01 ~ 2023-03-31
Wages/Salaries
2,945,630 GBP2023-04-01 ~ 2024-03-31
3,746,928 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
62,657 GBP2023-04-01 ~ 2024-03-31
81,793 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,344,292 GBP2023-04-01 ~ 2024-03-31
4,582,532 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
297,917 GBP2023-04-01 ~ 2024-03-31
674,111 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-313 GBP2023-04-01 ~ 2024-03-31
-5,042 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
116,650 GBP2023-03-31
Plant and equipment
340,017 GBP2023-03-31
Furniture and fittings
211,830 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
668,497 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
116,650 GBP2024-03-31
116,650 GBP2023-03-31
Plant and equipment
340,017 GBP2024-03-31
336,676 GBP2023-03-31
Furniture and fittings
195,647 GBP2024-03-31
192,792 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
652,314 GBP2024-03-31
646,118 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
3,341 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
2,855 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,196 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-03-31
0 GBP2023-03-31
Plant and equipment
0 GBP2024-03-31
3,341 GBP2023-03-31
Furniture and fittings
16,183 GBP2024-03-31
19,038 GBP2023-03-31
Finished Goods/Goods for Resale
12,250 GBP2024-03-31
10,205 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
697,026 GBP2024-03-31
894,030 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
4,880 GBP2024-03-31
0 GBP2023-03-31
Prepayments/Accrued Income
Current
522,574 GBP2024-03-31
794,988 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,224,480 GBP2024-03-31
1,689,018 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
40,000 GBP2024-03-31
40,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
153,743 GBP2024-03-31
137,625 GBP2023-03-31
Corporation Tax Payable
Current
42,406 GBP2024-03-31
112,826 GBP2023-03-31
Other Taxation & Social Security Payable
Current
132,891 GBP2024-03-31
592,959 GBP2023-03-31
Other Creditors
Current
19,367 GBP2024-03-31
24,771 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
296,219 GBP2024-03-31
968,200 GBP2023-03-31
Creditors
Current
684,626 GBP2024-03-31
1,876,381 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
53,333 GBP2024-03-31
93,333 GBP2023-03-31
Bank Borrowings
93,333 GBP2024-03-31
133,333 GBP2023-03-31
Total Borrowings
Current
40,000 GBP2024-03-31
40,000 GBP2023-03-31
Non-current
53,333 GBP2024-03-31
93,333 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
320,540 GBP2024-03-31
224,582 GBP2023-03-31
Between two and five year
626,411 GBP2024-03-31
267,766 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
946,951 GBP2024-03-31
492,348 GBP2023-03-31