Cost of Sales
-20,144,282 GBP2024-07-01 ~ 2025-06-30
-20,855,750 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-1,457,780 GBP2024-07-01 ~ 2025-06-30
-1,716,352 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
56,242 GBP2024-07-01 ~ 2025-06-30
56,145 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
3,155,615 GBP2024-07-01 ~ 2025-06-30
2,086,065 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
2,354,671 GBP2024-07-01 ~ 2025-06-30
1,557,367 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
773,223 GBP2025-06-30
795,129 GBP2024-06-30
Debtors
6,415,803 GBP2025-06-30
3,409,234 GBP2024-06-30
Cash at bank and in hand
6,167,017 GBP2025-06-30
6,359,798 GBP2024-06-30
Current Assets
12,582,820 GBP2025-06-30
9,769,032 GBP2024-06-30
Net Current Assets/Liabilities
5,935,043 GBP2025-06-30
4,158,466 GBP2024-06-30
Total Assets Less Current Liabilities
6,708,266 GBP2025-06-30
4,953,595 GBP2024-06-30
Equity
Called up share capital
30 GBP2025-06-30
32 GBP2024-06-30
32 GBP2023-06-30
Capital redemption reserve
70 GBP2025-06-30
68 GBP2024-06-30
68 GBP2023-06-30
Retained earnings (accumulated losses)
6,708,166 GBP2025-06-30
4,953,495 GBP2024-06-30
3,610,438 GBP2023-06-30
Equity
6,708,266 GBP2025-06-30
4,953,595 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
2,354,671 GBP2024-07-01 ~ 2025-06-30
1,557,367 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-214,310 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-200,000 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
18,700 GBP2024-07-01 ~ 2025-06-30
18,000 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
612024-07-01 ~ 2025-06-30
582023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
76,550 GBP2024-07-01 ~ 2025-06-30
125,300 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
67,374 GBP2024-07-01 ~ 2025-06-30
66,933 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
721,617 GBP2024-06-30
Computers
212,028 GBP2025-06-30
200,019 GBP2024-06-30
Motor vehicles
363,537 GBP2025-06-30
421,308 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
1,297,182 GBP2025-06-30
1,342,944 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Computers
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-99,291 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-99,291 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
721,617 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
176,623 GBP2025-06-30
148,231 GBP2024-06-30
Motor vehicles
248,230 GBP2025-06-30
310,910 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
523,959 GBP2025-06-30
547,815 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
10,432 GBP2024-07-01 ~ 2025-06-30
Computers
28,392 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
28,156 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
66,980 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-90,836 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-90,836 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
99,106 GBP2025-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
622,511 GBP2025-06-30
Computers
35,405 GBP2025-06-30
51,788 GBP2024-06-30
Motor vehicles
115,307 GBP2025-06-30
110,398 GBP2024-06-30
Owned/Freehold, Land and buildings
632,943 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
2,587,650 GBP2025-06-30
1,378,824 GBP2024-06-30
Other Debtors
Current
18,284 GBP2025-06-30
29,250 GBP2024-06-30
Prepayments/Accrued Income
Current
46,868 GBP2025-06-30
0 GBP2024-06-30
Trade Creditors/Trade Payables
Current
1,591,546 GBP2025-06-30
1,207,734 GBP2024-06-30
Corporation Tax Payable
Current
471,714 GBP2025-06-30
342,665 GBP2024-06-30
Other Taxation & Social Security Payable
Current
740,307 GBP2025-06-30
664,325 GBP2024-06-30
Other Creditors
Current
14,597 GBP2025-06-30
50,721 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
2,362,843 GBP2025-06-30
1,958,171 GBP2024-06-30
Creditors
Current
6,647,777 GBP2025-06-30
5,610,566 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
26,920 GBP2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
67,895 GBP2025-06-30
0 GBP2024-06-30
Between two and five year
40,975 GBP2025-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
32 shares2025-06-30
32 shares2024-06-30