96090 - Other Service Activities N.e.c.
Average Number of Employees
72022-05-01 ~ 2023-04-30
72021-05-01 ~ 2022-04-30
Property, Plant & Equipment
63,608 GBP2023-04-30
54,159 GBP2022-04-30
Fixed Assets
63,608 GBP2023-04-30
54,159 GBP2022-04-30
Total Inventories
184,436 GBP2023-04-30
202,966 GBP2022-04-30
Debtors
Current
307,255 GBP2023-04-30
402,096 GBP2022-04-30
Cash at bank and in hand
63,392 GBP2023-04-30
236,544 GBP2022-04-30
Current Assets
555,083 GBP2023-04-30
841,606 GBP2022-04-30
Creditors
Current, Amounts falling due within one year
-392,160 GBP2023-04-30
-474,871 GBP2022-04-30
Net Current Assets/Liabilities
162,923 GBP2023-04-30
366,735 GBP2022-04-30
Total Assets Less Current Liabilities
226,531 GBP2023-04-30
420,894 GBP2022-04-30
Creditors
Non-current, Amounts falling due after one year
-165,299 GBP2023-04-30
-230,141 GBP2022-04-30
Net Assets/Liabilities
54,092 GBP2023-04-30
177,213 GBP2022-04-30
Equity
Called up share capital
9,800 GBP2023-04-30
9,800 GBP2022-04-30
Capital redemption reserve
10,200 GBP2023-04-30
10,200 GBP2022-04-30
Retained earnings (accumulated losses)
34,092 GBP2023-04-30
157,213 GBP2022-04-30
Equity
54,092 GBP2023-04-30
177,213 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
78,181 GBP2023-04-30
70,555 GBP2022-04-30
Furniture and fittings
25,663 GBP2023-04-30
25,663 GBP2022-04-30
Office equipment
31,889 GBP2023-04-30
26,807 GBP2022-04-30
Motor vehicles
15,000 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
18,659 GBP2022-04-30
Furniture and fittings
25,663 GBP2022-04-30
Office equipment
24,544 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,376 GBP2022-05-01 ~ 2023-04-30
Motor vehicles, Owned/Freehold
1,500 GBP2022-05-01 ~ 2023-04-30
Office equipment, Owned/Freehold
1,870 GBP2022-05-01 ~ 2023-04-30
Plant and equipment, Under hire purchased contracts or finance leases
12,513 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
33,548 GBP2023-04-30
Motor vehicles
1,500 GBP2023-04-30
Furniture and fittings
25,663 GBP2023-04-30
Office equipment
26,414 GBP2023-04-30
Property, Plant & Equipment
Plant and equipment
44,633 GBP2023-04-30
51,896 GBP2022-04-30
Motor vehicles
13,500 GBP2023-04-30
Office equipment
5,475 GBP2023-04-30
2,263 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
154,663 GBP2023-04-30
126,955 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
72,796 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
5,746 GBP2022-05-01 ~ 2023-04-30
Under hire purchased contracts or finance leases
12,513 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
91,055 GBP2023-04-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
32,324 GBP2023-04-30
44,837 GBP2022-04-30
Under hire purchased contracts or finance leases
32,324 GBP2023-04-30
44,837 GBP2022-04-30
Finished Goods/Goods for Resale
184,436 GBP2023-04-30
202,966 GBP2022-04-30
Trade Debtors/Trade Receivables
Current
196,013 GBP2023-04-30
214,653 GBP2022-04-30
Other Debtors
Current
98,262 GBP2023-04-30
163,016 GBP2022-04-30
Prepayments/Accrued Income
Current
12,980 GBP2023-04-30
24,427 GBP2022-04-30
Cash and Cash Equivalents
63,392 GBP2023-04-30
236,544 GBP2022-04-30
Bank Borrowings
Current
50,000 GBP2023-04-30
45,833 GBP2022-04-30
Trade Creditors/Trade Payables
Current
271,612 GBP2023-04-30
377,330 GBP2022-04-30
Corporation Tax Payable
Current
3,415 GBP2022-04-30
Taxation/Social Security Payable
Current
35,573 GBP2023-04-30
10,503 GBP2022-04-30
Finance Lease Liabilities - Total Present Value
Current
14,843 GBP2023-04-30
14,843 GBP2022-04-30
Other Creditors
Current
1,340 GBP2023-04-30
6,679 GBP2022-04-30
Accrued Liabilities/Deferred Income
Current
18,792 GBP2023-04-30
16,268 GBP2022-04-30
Creditors
Current
392,160 GBP2023-04-30
474,871 GBP2022-04-30
Bank Borrowings
Non-current
154,167 GBP2023-04-30
204,167 GBP2022-04-30
Finance Lease Liabilities - Total Present Value
Non-current
11,132 GBP2023-04-30
25,974 GBP2022-04-30
Creditors
Non-current
165,299 GBP2023-04-30
230,141 GBP2022-04-30
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2023-04-30
45,833 GBP2022-04-30
Non-current, Between one and two years
50,000 GBP2023-04-30
50,000 GBP2022-04-30
Non-current, Between two and five year
104,167 GBP2023-04-30
150,000 GBP2022-04-30
Total Borrowings
204,167 GBP2023-04-30
250,000 GBP2022-04-30
Minimum gross finance lease payments owing
25,975 GBP2023-04-30
40,817 GBP2022-04-30
Net Deferred Tax Liability/Asset
7,140 GBP2023-04-30
13,540 GBP2022-04-30
13,235 GBP2021-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-6,400 GBP2022-05-01 ~ 2023-04-30
305 GBP2021-05-01 ~ 2022-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
7,140 GBP2023-04-30
13,540 GBP2022-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,800 shares2023-04-30
9,800 shares2022-04-30
Par Value of Share
Class 1 ordinary share
1.002022-05-01 ~ 2023-04-30