Average Number of Employees
752023-07-01 ~ 2024-06-30
632022-04-01 ~ 2023-06-30
Turnover/Revenue
12,875,160 GBP2023-07-01 ~ 2024-06-30
11,129,491 GBP2022-04-01 ~ 2023-06-30
Cost of Sales
-592,010 GBP2023-07-01 ~ 2024-06-30
-213,115 GBP2022-04-01 ~ 2023-06-30
Gross Profit/Loss
12,283,150 GBP2023-07-01 ~ 2024-06-30
10,916,376 GBP2022-04-01 ~ 2023-06-30
Administrative Expenses
-8,268,808 GBP2023-07-01 ~ 2024-06-30
-7,476,749 GBP2022-04-01 ~ 2023-06-30
Operating Profit/Loss
4,014,342 GBP2023-07-01 ~ 2024-06-30
3,439,627 GBP2022-04-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
128,176 GBP2023-07-01 ~ 2024-06-30
18,009 GBP2022-04-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-13,480 GBP2023-07-01 ~ 2024-06-30
-5,898 GBP2022-04-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
4,129,038 GBP2023-07-01 ~ 2024-06-30
3,451,738 GBP2022-04-01 ~ 2023-06-30
Profit/Loss
3,111,537 GBP2023-07-01 ~ 2024-06-30
2,884,342 GBP2022-04-01 ~ 2023-06-30
Debtors
Current
3,318,505 GBP2024-06-30
2,167,880 GBP2023-06-30
Cash at bank and in hand
8,381,004 GBP2024-06-30
5,224,511 GBP2023-06-30
Current Assets
11,699,509 GBP2024-06-30
7,392,391 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-4,394,996 GBP2024-06-30
Net Current Assets/Liabilities
7,304,513 GBP2024-06-30
4,216,726 GBP2023-06-30
Total Assets Less Current Liabilities
7,645,854 GBP2024-06-30
4,391,227 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-51,000 GBP2023-06-30
Net Assets/Liabilities
7,451,764 GBP2024-06-30
4,340,227 GBP2023-06-30
Equity
Called up share capital
36,282 GBP2024-06-30
36,282 GBP2023-06-30
36,282 GBP2022-04-01
Share premium
900,212 GBP2024-06-30
900,212 GBP2023-06-30
900,212 GBP2022-04-01
Other miscellaneous reserve
109,130 GBP2024-06-30
109,130 GBP2023-06-30
93,145 GBP2022-04-01
Retained earnings (accumulated losses)
6,406,140 GBP2024-06-30
3,294,603 GBP2023-06-30
410,261 GBP2022-04-01
Equity
7,451,764 GBP2024-06-30
4,340,227 GBP2023-06-30
1,439,900 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
3,111,537 GBP2023-07-01 ~ 2024-06-30
2,884,342 GBP2022-04-01 ~ 2023-06-30
Audit Fees/Expenses
18,500 GBP2023-07-01 ~ 2024-06-30
14,500 GBP2022-04-01 ~ 2023-06-30
Wages/Salaries
3,533,369 GBP2023-07-01 ~ 2024-06-30
3,738,831 GBP2022-04-01 ~ 2023-06-30
Social Security Costs
430,032 GBP2023-07-01 ~ 2024-06-30
445,090 GBP2022-04-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
4,119,549 GBP2023-07-01 ~ 2024-06-30
4,334,017 GBP2022-04-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
1,033,195 GBP2023-07-01 ~ 2024-06-30
697,160 GBP2022-04-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
120,132 GBP2024-06-30
102,347 GBP2023-06-30
Computers
142,908 GBP2024-06-30
148,367 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
638,135 GBP2024-06-30
597,744 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Computers
-5,459 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-232,622 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
62,170 GBP2023-06-30
Computers
106,587 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
423,243 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
12,606 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
109,194 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-26,388 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-235,643 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
74,776 GBP2024-06-30
Computers
105,822 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
296,794 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
525,781 GBP2024-06-30
314,630 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
2,244,478 GBP2024-06-30
1,709,374 GBP2023-06-30
Other Debtors
Current
23,451 GBP2024-06-30
23,628 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
288,568 GBP2024-06-30
Debtors - Deferred Tax Asset
Current
12,599 GBP2023-06-30
Prepayments/Accrued Income
Current
236,227 GBP2024-06-30
107,649 GBP2023-06-30
Corporation Tax Payable
Current
338,111 GBP2023-06-30
Trade Creditors/Trade Payables
Current
581,260 GBP2024-06-30
191,017 GBP2023-06-30
Other Taxation & Social Security Payable
Current
655,456 GBP2024-06-30
576,284 GBP2023-06-30
Other Creditors
Current
29,392 GBP2024-06-30
21,407 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
3,048,736 GBP2024-06-30
2,012,104 GBP2023-06-30
Creditors
Current
4,394,996 GBP2024-06-30
3,175,665 GBP2023-06-30
Net Deferred Tax Liability/Asset
-12,868 GBP2024-06-30
12,599 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-25,467 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
-12,868 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
36,282 shares2024-06-30
36,282 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30