Par Value of Share
Class 1 ordinary share
12020-04-01 ~ 2021-03-31
Turnover/Revenue
3,774,122 GBP2020-04-01 ~ 2021-03-31
3,203,040 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-92,403 GBP2020-04-01 ~ 2021-03-31
-57,595 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
3,681,719 GBP2020-04-01 ~ 2021-03-31
3,145,445 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-3,639,171 GBP2020-04-01 ~ 2021-03-31
-3,145,499 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
42,548 GBP2020-04-01 ~ 2021-03-31
-54 GBP2019-04-01 ~ 2020-03-31
Other Interest Receivable/Similar Income (Finance Income)
187 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
-385,921 GBP2020-04-01 ~ 2021-03-31
-57,286 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
-343,872 GBP2020-04-01 ~ 2021-03-31
-6,439 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
-336,998 GBP2020-04-01 ~ 2021-03-31
62,983 GBP2019-04-01 ~ 2020-03-31
Fixed Assets
166,766 GBP2021-03-31
524,443 GBP2020-03-31
Debtors
255,813 GBP2021-03-31
250,373 GBP2020-03-31
Cash at bank and in hand
966,465 GBP2021-03-31
628,234 GBP2020-03-31
Current Assets
1,222,278 GBP2021-03-31
878,607 GBP2020-03-31
Net Current Assets/Liabilities
256,461 GBP2021-03-31
-345,773 GBP2020-03-31
Total Assets Less Current Liabilities
423,227 GBP2021-03-31
178,670 GBP2020-03-31
Creditors
Non-current
-61,038 GBP2021-03-31
-110,408 GBP2020-03-31
Net Assets/Liabilities
334,666 GBP2021-03-31
30,270 GBP2020-03-31
Equity
Called up share capital
36,282 GBP2021-03-31
27,626 GBP2020-03-31
Share premium
900,212 GBP2021-03-31
267,474 GBP2020-03-31
267,474 GBP2019-03-31
Retained earnings (accumulated losses)
-715,427 GBP2021-03-31
-371,555 GBP2020-03-31
-179,392 GBP2019-03-31
Equity
334,666 GBP2021-03-31
30,270 GBP2020-03-31
125,385 GBP2019-03-31
Issue of Equity Instruments
Called up share capital
8,656 GBP2020-04-01 ~ 2021-03-31
27,626 GBP2019-04-01 ~ 2020-03-31
Issue of Equity Instruments
641,394 GBP2020-04-01 ~ 2021-03-31
27,626 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-343,872 GBP2020-04-01 ~ 2021-03-31
-6,439 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
179,274 GBP2020-04-01 ~ 2021-03-31
148,648 GBP2019-04-01 ~ 2020-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
47,229 GBP2020-04-01 ~ 2021-03-31
38,202 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
2,008,323 GBP2020-04-01 ~ 2021-03-31
1,459,349 GBP2019-04-01 ~ 2020-03-31
Average Number of Employees
452020-04-01 ~ 2021-03-31
412019-04-01 ~ 2020-03-31
Director Remuneration
134,359 GBP2020-04-01 ~ 2021-03-31
274,277 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
32,186 GBP2020-04-01 ~ 2021-03-31
23,825 GBP2019-04-01 ~ 2020-03-31
Audit Fees/Expenses
8,000 GBP2020-04-01 ~ 2021-03-31
Intangible Assets - Gross Cost
Development expenditure
297,242 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
69,252 GBP2021-03-31
129,697 GBP2020-03-31
Computers
77,527 GBP2021-03-31
112,120 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
419,417 GBP2021-03-31
514,455 GBP2020-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-64,139 GBP2020-04-01 ~ 2021-03-31
Computers
-62,229 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Disposals
-126,368 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
43,825 GBP2021-03-31
99,491 GBP2020-03-31
Computers
47,853 GBP2021-03-31
86,369 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
252,651 GBP2021-03-31
287,254 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,473 GBP2020-04-01 ~ 2021-03-31
Computers
23,713 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
91,765 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-64,139 GBP2020-04-01 ~ 2021-03-31
Computers
-62,229 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-126,368 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Furniture and fittings
30,206 GBP2020-03-31
Computers
25,751 GBP2020-03-31
Property, Plant & Equipment
227,201 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
81,631 GBP2021-03-31
98,197 GBP2020-03-31
Amounts Owed by Group Undertakings
Current
109,374 GBP2021-03-31
Other Debtors
Current
64,808 GBP2021-03-31
152,176 GBP2020-03-31
Debtors
Current
255,813 GBP2021-03-31
250,373 GBP2020-03-31
Other Remaining Borrowings
Current
506,255 GBP2020-03-31
Trade Creditors/Trade Payables
Current
72,817 GBP2021-03-31
98,973 GBP2020-03-31
Taxation/Social Security Payable
Current
47,597 GBP2021-03-31
42,444 GBP2020-03-31
Other Creditors
Current
8,797 GBP2021-03-31
12,215 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
551,199 GBP2021-03-31
342,226 GBP2020-03-31
Accrued Liabilities
Current
62,974 GBP2021-03-31
68,202 GBP2020-03-31
Deferred Tax Liabilities
27,523 GBP2021-03-31
37,992 GBP2020-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
27,523 GBP2021-03-31
37,992 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
36,282 shares2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
-343,872 GBP2020-04-01 ~ 2021-03-31