Turnover/Revenue
10,465,785 GBP2023-04-01 ~ 2024-03-31
11,080,437 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-2,503,692 GBP2023-04-01 ~ 2024-03-31
-2,401,149 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
7,962,093 GBP2023-04-01 ~ 2024-03-31
8,679,288 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-764,238 GBP2023-04-01 ~ 2024-03-31
-720,999 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,996,533 GBP2023-04-01 ~ 2024-03-31
-6,983,544 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,419,923 GBP2023-04-01 ~ 2024-03-31
1,224,211 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
8,963 GBP2023-04-01 ~ 2024-03-31
7,672 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,266,584 GBP2023-04-01 ~ 2024-03-31
1,095,692 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
963,373 GBP2023-04-01 ~ 2024-03-31
899,546 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
963,373 GBP2023-04-01 ~ 2024-03-31
899,546 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
4,144,524 GBP2024-03-31
4,287,648 GBP2023-03-31
Fixed Assets - Investments
50 GBP2024-03-31
50 GBP2023-03-31
Fixed Assets
4,144,574 GBP2024-03-31
4,287,698 GBP2023-03-31
Debtors
Current
3,233,750 GBP2024-03-31
2,905,044 GBP2023-03-31
Cash at bank and in hand
3,284,110 GBP2024-03-31
2,287,066 GBP2023-03-31
Current Assets
6,517,860 GBP2024-03-31
5,192,110 GBP2023-03-31
Net Current Assets/Liabilities
2,615,908 GBP2024-03-31
1,742,464 GBP2023-03-31
Total Assets Less Current Liabilities
6,760,482 GBP2024-03-31
6,030,162 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,533,558 GBP2024-03-31
-1,867,784 GBP2023-03-31
Net Assets/Liabilities
4,746,033 GBP2024-03-31
3,782,660 GBP2023-03-31
Equity
Called up share capital
39,881 GBP2024-03-31
39,881 GBP2023-03-31
39,881 GBP2022-03-31
Capital redemption reserve
60,119 GBP2024-03-31
60,119 GBP2023-03-31
60,119 GBP2022-03-31
Retained earnings (accumulated losses)
4,646,033 GBP2024-03-31
3,682,660 GBP2023-03-31
2,783,114 GBP2022-03-31
Equity
4,746,033 GBP2024-03-31
3,782,660 GBP2023-03-31
2,883,114 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
963,373 GBP2023-04-01 ~ 2024-03-31
899,546 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
741,261 GBP2023-04-01 ~ 2024-03-31
701,580 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,919,950 GBP2023-04-01 ~ 2024-03-31
4,076,020 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
286,118 GBP2023-04-01 ~ 2024-03-31
427,262 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,409,929 GBP2023-04-01 ~ 2024-03-31
4,697,292 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
752023-04-01 ~ 2024-03-31
1162022-04-01 ~ 2023-03-31
Average Number of Employees
752023-04-01 ~ 2024-03-31
1162022-04-01 ~ 2023-03-31
Director Remuneration
328,953 GBP2023-04-01 ~ 2024-03-31
428,246 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
24,000 GBP2023-04-01 ~ 2024-03-31
21,200 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-18,827 GBP2023-04-01 ~ 2024-03-31
106,437 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
316,646 GBP2023-04-01 ~ 2024-03-31
208,181 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,330,275 GBP2024-03-31
3,330,275 GBP2023-03-31
Tools/Equipment for furniture and fittings
593,759 GBP2024-03-31
585,275 GBP2023-03-31
Motor vehicles
2,971,166 GBP2024-03-31
3,121,482 GBP2023-03-31
Plant and equipment
35,919 GBP2024-03-31
35,919 GBP2023-03-31
Other
337,168 GBP2024-03-31
300,120 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
7,268,287 GBP2024-03-31
7,373,071 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-703,421 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-703,421 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
241,777 GBP2024-03-31
229,129 GBP2023-03-31
Tools/Equipment for furniture and fittings
488,037 GBP2024-03-31
371,970 GBP2023-03-31
Motor vehicles
2,066,692 GBP2024-03-31
2,210,681 GBP2023-03-31
Plant and equipment
26,940 GBP2024-03-31
17,960 GBP2023-03-31
Other
300,317 GBP2024-03-31
255,683 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,123,763 GBP2024-03-31
3,085,423 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
12,648 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
116,067 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
558,932 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
8,980 GBP2023-04-01 ~ 2024-03-31
Other
44,634 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
741,261 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-702,921 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-702,921 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
3,088,498 GBP2024-03-31
3,101,146 GBP2023-03-31
Tools/Equipment for furniture and fittings
105,722 GBP2024-03-31
213,305 GBP2023-03-31
Motor vehicles
904,474 GBP2024-03-31
910,801 GBP2023-03-31
Plant and equipment
8,979 GBP2024-03-31
17,959 GBP2023-03-31
Other
36,851 GBP2024-03-31
44,437 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,393,392 GBP2024-03-31
2,325,746 GBP2023-03-31
Other Debtors
Current
262,420 GBP2024-03-31
274,937 GBP2023-03-31
Prepayments
Current
577,938 GBP2024-03-31
304,361 GBP2023-03-31
Cash and Cash Equivalents
3,284,110 GBP2024-03-31
2,287,066 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
320,554 GBP2024-03-31
407,671 GBP2023-03-31
Trade Creditors/Trade Payables
2,316,449 GBP2024-03-31
2,115,460 GBP2023-03-31
Taxation/Social Security Payable
184,030 GBP2024-03-31
290,157 GBP2023-03-31
Other Creditors
505,048 GBP2024-03-31
505,048 GBP2023-03-31
Corporation Tax Payable
508,598 GBP2024-03-31
81,619 GBP2023-03-31
Total Borrowings
Non-current, Amounts falling due after one year
1,533,558 GBP2024-03-31
1,867,784 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
360,891 GBP2024-03-31
379,718 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
358,939 GBP2024-03-31
384,038 GBP2023-03-31
Bank Borrowings
Current
131,353 GBP2024-03-31
129,734 GBP2023-03-31
Total Borrowings
Current
320,554 GBP2024-03-31
407,671 GBP2023-03-31
Bank Borrowings
Non-current
1,393,570 GBP2024-03-31
1,602,628 GBP2023-03-31
Total Borrowings
Non-current
1,533,558 GBP2024-03-31
1,867,784 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
297,276 GBP2024-03-31
316,359 GBP2023-03-31
Between two and five year
687,436 GBP2024-03-31
174,387 GBP2023-03-31
More than five year
58,975 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,043,687 GBP2024-03-31
490,746 GBP2023-03-31