Turnover/Revenue
10,470,410 GBP2024-04-01 ~ 2025-03-31
10,465,785 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-3,740,230 GBP2024-04-01 ~ 2025-03-31
-2,503,692 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
6,730,180 GBP2024-04-01 ~ 2025-03-31
7,962,093 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-459,002 GBP2024-04-01 ~ 2025-03-31
-764,238 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-6,044,370 GBP2024-04-01 ~ 2025-03-31
-5,996,533 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
415,439 GBP2024-04-01 ~ 2025-03-31
1,419,923 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
31,356 GBP2024-04-01 ~ 2025-03-31
8,963 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
313,210 GBP2024-04-01 ~ 2025-03-31
1,266,584 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
220,698 GBP2024-04-01 ~ 2025-03-31
963,373 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
220,698 GBP2024-04-01 ~ 2025-03-31
963,373 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
4,454,037 GBP2025-03-31
4,144,524 GBP2024-03-31
Fixed Assets - Investments
50 GBP2025-03-31
50 GBP2024-03-31
Fixed Assets
4,454,087 GBP2025-03-31
4,144,574 GBP2024-03-31
Debtors
Current
2,659,675 GBP2025-03-31
3,233,750 GBP2024-03-31
Cash at bank and in hand
2,157,773 GBP2025-03-31
3,284,110 GBP2024-03-31
Current Assets
4,817,448 GBP2025-03-31
6,517,860 GBP2024-03-31
Net Current Assets/Liabilities
2,046,455 GBP2025-03-31
2,615,908 GBP2024-03-31
Total Assets Less Current Liabilities
6,500,542 GBP2025-03-31
6,760,482 GBP2024-03-31
Net Assets/Liabilities
4,767,326 GBP2025-03-31
4,746,033 GBP2024-03-31
Equity
Called up share capital
39,881 GBP2025-03-31
39,881 GBP2024-03-31
39,881 GBP2023-03-31
Capital redemption reserve
60,119 GBP2025-03-31
60,119 GBP2024-03-31
60,119 GBP2023-03-31
Retained earnings (accumulated losses)
4,667,326 GBP2025-03-31
4,646,033 GBP2024-03-31
3,682,660 GBP2023-03-31
Equity
4,767,326 GBP2025-03-31
4,746,033 GBP2024-03-31
3,782,660 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
220,698 GBP2024-04-01 ~ 2025-03-31
963,373 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-199,405 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
-199,405 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Depreciation Expense
830,516 GBP2024-04-01 ~ 2025-03-31
741,261 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,477,808 GBP2024-04-01 ~ 2025-03-31
2,919,950 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
265,312 GBP2024-04-01 ~ 2025-03-31
286,118 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,952,057 GBP2024-04-01 ~ 2025-03-31
3,409,929 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
612024-04-01 ~ 2025-03-31
752023-04-01 ~ 2024-03-31
Average Number of Employees
612024-04-01 ~ 2025-03-31
752023-04-01 ~ 2024-03-31
Director Remuneration
356,429 GBP2024-04-01 ~ 2025-03-31
328,953 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
18,100 GBP2024-04-01 ~ 2025-03-31
18,750 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
65,144 GBP2024-04-01 ~ 2025-03-31
-18,827 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
78,303 GBP2024-04-01 ~ 2025-03-31
316,646 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,521,368 GBP2025-03-31
3,330,275 GBP2024-03-31
Tools/Equipment for furniture and fittings
738,630 GBP2025-03-31
593,759 GBP2024-03-31
Motor vehicles
3,850,744 GBP2025-03-31
3,098,137 GBP2024-03-31
Plant and equipment
35,919 GBP2025-03-31
35,919 GBP2024-03-31
Other
386,971 GBP2025-03-31
337,168 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
8,533,632 GBP2025-03-31
7,395,258 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-1,655 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-1,655 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
294,270 GBP2025-03-31
241,777 GBP2024-03-31
Tools/Equipment for furniture and fittings
613,396 GBP2025-03-31
488,037 GBP2024-03-31
Motor vehicles
2,799,619 GBP2025-03-31
2,193,663 GBP2024-03-31
Plant and equipment
35,919 GBP2025-03-31
26,940 GBP2024-03-31
Other
336,391 GBP2025-03-31
300,317 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,079,595 GBP2025-03-31
3,250,734 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
52,493 GBP2024-04-01 ~ 2025-03-31
Tools/Equipment for furniture and fittings
120,109 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
612,861 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
8,979 GBP2024-04-01 ~ 2025-03-31
Other
36,074 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
830,516 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-1,655 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,655 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
3,227,098 GBP2025-03-31
3,088,498 GBP2024-03-31
Tools/Equipment for furniture and fittings
125,234 GBP2025-03-31
105,722 GBP2024-03-31
Motor vehicles
1,051,125 GBP2025-03-31
904,474 GBP2024-03-31
Other
50,580 GBP2025-03-31
36,851 GBP2024-03-31
Plant and equipment
8,979 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,869,313 GBP2025-03-31
2,393,392 GBP2024-03-31
Other Debtors
Current
217,196 GBP2025-03-31
262,420 GBP2024-03-31
Prepayments
Current
316,649 GBP2025-03-31
577,938 GBP2024-03-31
Cash and Cash Equivalents
2,157,773 GBP2025-03-31
3,284,110 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
320,554 GBP2024-03-31
Trade Creditors/Trade Payables
1,806,786 GBP2025-03-31
2,316,449 GBP2024-03-31
Taxation/Social Security Payable
112,083 GBP2025-03-31
184,030 GBP2024-03-31
Other Creditors
500,000 GBP2025-03-31
505,048 GBP2024-03-31
Corporation Tax Payable
508,598 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
426,035 GBP2025-03-31
360,891 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
428,660 GBP2025-03-31
363,304 GBP2024-03-31
Bank Borrowings
Current
79,116 GBP2025-03-31
131,353 GBP2024-03-31
Total Borrowings
Current
202,455 GBP2025-03-31
320,554 GBP2024-03-31
Bank Borrowings
Non-current
1,147,495 GBP2025-03-31
1,393,570 GBP2024-03-31
Total Borrowings
Non-current
1,187,181 GBP2025-03-31
1,533,558 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
171,859 GBP2025-03-31
297,276 GBP2024-03-31
Between two and five year
574,552 GBP2025-03-31
687,436 GBP2024-03-31
More than five year
58,975 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
746,411 GBP2025-03-31
1,043,687 GBP2024-03-31