Average Number of Employees
342021-07-30 ~ 2022-07-28
482020-07-30 ~ 2021-07-29
Intangible Assets
4,408 GBP2022-07-28
5,558 GBP2021-07-29
Property, Plant & Equipment
896,285 GBP2022-07-28
918,381 GBP2021-07-29
Fixed Assets
900,693 GBP2022-07-28
923,939 GBP2021-07-29
Total Inventories
100,921 GBP2022-07-28
100,200 GBP2021-07-29
Debtors
1,350,524 GBP2022-07-28
1,938,013 GBP2021-07-29
Cash at bank and in hand
1,577,815 GBP2022-07-28
519,931 GBP2021-07-29
Current Assets
3,029,260 GBP2022-07-28
2,558,144 GBP2021-07-29
Creditors
Amounts falling due within one year
-753,331 GBP2022-07-28
-1,016,461 GBP2021-07-29
Net Current Assets/Liabilities
2,275,929 GBP2022-07-28
1,541,683 GBP2021-07-29
Total Assets Less Current Liabilities
3,176,622 GBP2022-07-28
2,465,622 GBP2021-07-29
Net Assets/Liabilities
3,176,622 GBP2022-07-28
2,465,622 GBP2021-07-29
Equity
Called up share capital
100 GBP2022-07-28
100 GBP2021-07-29
Retained earnings (accumulated losses)
3,176,522 GBP2022-07-28
2,465,522 GBP2021-07-29
Equity
3,176,622 GBP2022-07-28
2,465,622 GBP2021-07-29
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002021-07-30 ~ 2022-07-28
Motor vehicles
25.002021-07-30 ~ 2022-07-28
Wages/Salaries
587,788 GBP2021-07-30 ~ 2022-07-28
570,079 GBP2020-07-30 ~ 2021-07-29
Social Security Costs
19,686 GBP2021-07-30 ~ 2022-07-28
13,963 GBP2020-07-30 ~ 2021-07-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
55,820 GBP2021-07-30 ~ 2022-07-28
73,445 GBP2020-07-30 ~ 2021-07-29
Staff Costs/Employee Benefits Expense
663,294 GBP2021-07-30 ~ 2022-07-28
657,487 GBP2020-07-30 ~ 2021-07-29
Tax/Tax Credit on Profit or Loss on Ordinary Activities
91,913 GBP2021-07-30 ~ 2022-07-28
69,171 GBP2020-07-30 ~ 2021-07-29
Dividends Paid on Shares
All ordinary shares
70,000 GBP2021-07-30 ~ 2022-07-28
85,500 GBP2020-07-30 ~ 2021-07-29
Intangible Assets - Gross Cost
153,000 GBP2022-07-28
Intangible Assets - Accumulated Amortisation & Impairment
148,592 GBP2022-07-28
147,442 GBP2021-07-29
Intangible Assets - Increase From Amortisation Charge for Year
1,150 GBP2021-07-30 ~ 2022-07-28
Property, Plant & Equipment - Gross Cost
1,594,824 GBP2022-07-28
1,587,113 GBP2021-07-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
698,539 GBP2022-07-28
668,732 GBP2021-07-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,807 GBP2021-07-30 ~ 2022-07-28
Advances or credits given to directors
345,398 GBP2022-07-28
330,459 GBP2021-07-29
345,079 GBP2020-07-29
Advances or credits made to directors during the period
14,939 GBP2021-07-30 ~ 2022-07-28
-14,620 GBP2020-07-30 ~ 2021-07-29