Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
1,307,005 GBP2024-12-31
1,308,724 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Fixed Assets
1,307,105 GBP2024-12-31
1,308,824 GBP2023-12-31
Total Inventories
2,076 GBP2024-12-31
665 GBP2023-12-31
Debtors
197,340 GBP2024-12-31
218,475 GBP2023-12-31
Cash at bank and in hand
15,682 GBP2024-12-31
72,596 GBP2023-12-31
Current Assets
215,098 GBP2024-12-31
291,736 GBP2023-12-31
Creditors
Current
568,144 GBP2024-12-31
675,433 GBP2023-12-31
Net Current Assets/Liabilities
-353,046 GBP2024-12-31
-383,697 GBP2023-12-31
Total Assets Less Current Liabilities
954,059 GBP2024-12-31
925,127 GBP2023-12-31
Creditors
Non-current
11,116 GBP2024-12-31
22,119 GBP2023-12-31
Net Assets/Liabilities
942,943 GBP2024-12-31
903,008 GBP2023-12-31
Equity
Called up share capital
140 GBP2024-12-31
140 GBP2023-12-31
Retained earnings (accumulated losses)
942,803 GBP2024-12-31
902,868 GBP2023-12-31
Equity
942,943 GBP2024-12-31
903,008 GBP2023-12-31
Average Number of Employees
82024-01-01 ~ 2024-12-31
72023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
300,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
300,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,118,942 GBP2024-12-31
1,118,942 GBP2023-12-31
Plant and equipment
116,998 GBP2024-12-31
115,331 GBP2023-12-31
Furniture and fittings
55,273 GBP2024-12-31
50,145 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
91,359 GBP2024-12-31
82,813 GBP2023-12-31
Furniture and fittings
17,235 GBP2024-12-31
11,326 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,546 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
5,909 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,118,942 GBP2024-12-31
1,118,942 GBP2023-12-31
Plant and equipment
25,639 GBP2024-12-31
32,518 GBP2023-12-31
Furniture and fittings
38,038 GBP2024-12-31
38,819 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
216,317 GBP2024-12-31
199,198 GBP2023-12-31
Computers
24,878 GBP2024-12-31
24,528 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,532,408 GBP2024-12-31
1,508,144 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
95,642 GBP2024-12-31
85,351 GBP2023-12-31
Computers
21,167 GBP2024-12-31
19,930 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
225,403 GBP2024-12-31
199,420 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
10,291 GBP2024-01-01 ~ 2024-12-31
Computers
1,237 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,983 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
120,675 GBP2024-12-31
113,847 GBP2023-12-31
Computers
3,711 GBP2024-12-31
4,598 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
100 GBP2023-12-31
Investments in Group Undertakings
100 GBP2024-12-31
100 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
469 GBP2024-12-31
12,725 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
196,661 GBP2024-12-31
205,540 GBP2023-12-31
Other Debtors
Current
210 GBP2024-12-31
210 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
197,340 GBP2024-12-31
Amounts falling due within one year, Current
218,475 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
7,292 GBP2024-12-31
12,039 GBP2023-12-31
Trade Creditors/Trade Payables
Current
17,402 GBP2024-12-31
33,236 GBP2023-12-31
Amounts owed to group undertakings
Current
85,982 GBP2024-12-31
76,337 GBP2023-12-31
Corporation Tax Payable
Current
9,499 GBP2024-12-31
18,408 GBP2023-12-31
Other Taxation & Social Security Payable
Current
7,741 GBP2024-12-31
5,578 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
414,381 GBP2024-12-31
514,626 GBP2023-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
5,834 GBP2024-12-31
10,000 GBP2023-12-31
Between two and five year, Non-current
5,834 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
5,282 GBP2024-12-31
6,285 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Class 2 ordinary share
40 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
39,935 GBP2024-01-01 ~ 2024-12-31