Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Class 2 ordinary share
02023-09-01 ~ 2024-08-31
Class 3 ordinary share
02023-09-01 ~ 2024-08-31
Property, Plant & Equipment
130,966 GBP2024-08-31
207,907 GBP2023-08-31
Total Inventories
68,465 GBP2024-08-31
17,776 GBP2023-08-31
Debtors
567,533 GBP2024-08-31
739,318 GBP2023-08-31
Cash at bank and in hand
553,328 GBP2024-08-31
481,970 GBP2023-08-31
Current Assets
1,189,326 GBP2024-08-31
1,239,064 GBP2023-08-31
Creditors
Current
680,796 GBP2024-08-31
632,152 GBP2023-08-31
Net Current Assets/Liabilities
508,530 GBP2024-08-31
606,912 GBP2023-08-31
Total Assets Less Current Liabilities
639,496 GBP2024-08-31
814,819 GBP2023-08-31
Net Assets/Liabilities
606,754 GBP2024-08-31
770,077 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
38 GBP2023-08-31
Capital redemption reserve
62 GBP2024-08-31
62 GBP2023-08-31
Retained earnings (accumulated losses)
606,592 GBP2024-08-31
769,977 GBP2023-08-31
Equity
606,754 GBP2024-08-31
770,077 GBP2023-08-31
Average Number of Employees
232023-09-01 ~ 2024-08-31
252022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
20,362 GBP2024-08-31
20,362 GBP2023-08-31
Plant and equipment
60,433 GBP2024-08-31
60,433 GBP2023-08-31
Furniture and fittings
35,978 GBP2024-08-31
35,978 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
20,362 GBP2024-08-31
20,362 GBP2023-08-31
Plant and equipment
57,758 GBP2024-08-31
55,819 GBP2023-08-31
Furniture and fittings
35,978 GBP2024-08-31
35,978 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,939 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Plant and equipment
2,675 GBP2024-08-31
4,614 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
381,308 GBP2024-08-31
422,280 GBP2023-08-31
Computers
95,053 GBP2024-08-31
95,053 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
593,134 GBP2024-08-31
634,106 GBP2023-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-55,867 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Disposals
-55,867 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
254,806 GBP2024-08-31
223,339 GBP2023-08-31
Computers
93,264 GBP2024-08-31
90,701 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
462,168 GBP2024-08-31
426,199 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
78,791 GBP2023-09-01 ~ 2024-08-31
Computers
2,563 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
83,293 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-47,324 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-47,324 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Motor vehicles
126,502 GBP2024-08-31
198,941 GBP2023-08-31
Computers
1,789 GBP2024-08-31
4,352 GBP2023-08-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
320,932 GBP2024-08-31
417,347 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
200,062 GBP2024-08-31
265,000 GBP2023-08-31
Other Debtors
Amounts falling due within one year, Current
46,539 GBP2024-08-31
56,971 GBP2023-08-31
Debtors
Amounts falling due within one year, Current
567,533 GBP2024-08-31
739,318 GBP2023-08-31
Trade Creditors/Trade Payables
Current
87,829 GBP2024-08-31
265,410 GBP2023-08-31
Other Taxation & Social Security Payable
Current
208,842 GBP2024-08-31
198,388 GBP2023-08-31
Other Creditors
Current
384,125 GBP2024-08-31
168,354 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
38,500 GBP2024-08-31
38,500 GBP2023-08-31
Between one and five year
86,625 GBP2024-08-31
125,125 GBP2023-08-31
All periods
125,125 GBP2024-08-31
163,625 GBP2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
32,742 GBP2024-08-31
44,742 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,000 shares2024-08-31
Class 3 ordinary share
8,000 shares2024-08-31