Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
20,777,342 GBP2023-04-01 ~ 2024-03-31
17,394,004 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
19,231,775 GBP2023-04-01 ~ 2024-03-31
15,825,291 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,545,567 GBP2023-04-01 ~ 2024-03-31
1,568,713 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,248,067 GBP2023-04-01 ~ 2024-03-31
1,024,332 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
297,500 GBP2023-04-01 ~ 2024-03-31
544,381 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
4,284 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
9,814 GBP2023-04-01 ~ 2024-03-31
16,265 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
291,970 GBP2023-04-01 ~ 2024-03-31
528,116 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-10,038 GBP2023-04-01 ~ 2024-03-31
95,656 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
302,008 GBP2023-04-01 ~ 2024-03-31
432,460 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
302,008 GBP2023-04-01 ~ 2024-03-31
432,460 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
348,263 GBP2024-03-31
313,153 GBP2023-03-31
Fixed Assets - Investments
32,151 GBP2023-03-31
Fixed Assets
348,263 GBP2024-03-31
345,304 GBP2023-03-31
Total Inventories
280,859 GBP2024-03-31
353,365 GBP2023-03-31
Debtors
2,688,252 GBP2024-03-31
2,834,411 GBP2023-03-31
Cash at bank and in hand
820,478 GBP2024-03-31
1,541,035 GBP2023-03-31
Current Assets
3,789,589 GBP2024-03-31
4,728,811 GBP2023-03-31
Creditors
Current
3,233,233 GBP2024-03-31
4,150,124 GBP2023-03-31
Net Current Assets/Liabilities
556,356 GBP2024-03-31
578,687 GBP2023-03-31
Total Assets Less Current Liabilities
904,619 GBP2024-03-31
923,991 GBP2023-03-31
Net Assets/Liabilities
469,952 GBP2024-03-31
520,637 GBP2023-03-31
Equity
Called up share capital
100,000 GBP2024-03-31
100,000 GBP2023-03-31
100,000 GBP2022-03-31
Retained earnings (accumulated losses)
369,952 GBP2024-03-31
420,637 GBP2023-03-31
545,926 GBP2022-03-31
Equity
469,952 GBP2024-03-31
520,637 GBP2023-03-31
645,926 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-352,693 GBP2023-04-01 ~ 2024-03-31
-557,749 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-352,693 GBP2023-04-01 ~ 2024-03-31
-557,749 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
302,008 GBP2023-04-01 ~ 2024-03-31
432,460 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
10,714,533 GBP2023-04-01 ~ 2024-03-31
7,483,644 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
109,779 GBP2023-04-01 ~ 2024-03-31
99,483 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
70,483 GBP2023-04-01 ~ 2024-03-31
24,613 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
10,894,795 GBP2023-04-01 ~ 2024-03-31
7,607,740 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1352023-04-01 ~ 2024-03-31
1342022-04-01 ~ 2023-03-31
Director Remuneration
426,434 GBP2023-04-01 ~ 2024-03-31
293,026 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
5,162 GBP2023-04-01 ~ 2024-03-31
13,279 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
74,463 GBP2023-04-01 ~ 2024-03-31
96,726 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
72,993 GBP2023-04-01 ~ 2024-03-31
100,342 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
365,343 GBP2024-03-31
365,343 GBP2023-03-31
Plant and equipment
18,750 GBP2024-03-31
18,750 GBP2023-03-31
Motor vehicles
188,417 GBP2024-03-31
148,145 GBP2023-03-31
Computers
46,257 GBP2024-03-31
46,257 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
618,767 GBP2024-03-31
578,495 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
58,007 GBP2024-03-31
54,352 GBP2023-03-31
Plant and equipment
18,750 GBP2024-03-31
18,750 GBP2023-03-31
Motor vehicles
147,897 GBP2024-03-31
146,407 GBP2023-03-31
Computers
45,850 GBP2024-03-31
45,833 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
270,504 GBP2024-03-31
265,342 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,655 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
1,490 GBP2023-04-01 ~ 2024-03-31
Computers
17 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,162 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
307,336 GBP2024-03-31
310,991 GBP2023-03-31
Motor vehicles
40,520 GBP2024-03-31
1,738 GBP2023-03-31
Computers
407 GBP2024-03-31
424 GBP2023-03-31
Merchandise
237,670 GBP2024-03-31
345,739 GBP2023-03-31
Value of work in progress
43,189 GBP2024-03-31
7,626 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,954,876 GBP2024-03-31
2,484,957 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
607,764 GBP2024-03-31
5,195 GBP2023-03-31
Other Debtors
Current
164 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
123,120 GBP2024-03-31
341,037 GBP2023-03-31
Prepayments/Accrued Income
Current
2,328 GBP2024-03-31
3,222 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,688,252 GBP2024-03-31
2,834,411 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
8,516 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,013,753 GBP2024-03-31
1,292,584 GBP2023-03-31
Amounts owed to group undertakings
Current
471,163 GBP2024-03-31
622,822 GBP2023-03-31
Corporation Tax Payable
Current
74,463 GBP2024-03-31
96,726 GBP2023-03-31
Other Taxation & Social Security Payable
Current
194,245 GBP2024-03-31
142,562 GBP2023-03-31
Other Creditors
Current
27,964 GBP2024-03-31
35,399 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,322,318 GBP2024-03-31
1,553,545 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
8,516 GBP2023-03-31
Secured
8,516 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
10,232 GBP2024-03-31
541 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
302,008 GBP2023-04-01 ~ 2024-03-31