Average Number of Employees
3572023-01-01 ~ 2023-12-31
3002022-01-01 ~ 2022-12-31
Turnover/Revenue
45,828,169 GBP2023-01-01 ~ 2023-12-31
41,570,322 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-32,429,564 GBP2023-01-01 ~ 2023-12-31
-31,668,998 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
13,398,605 GBP2023-01-01 ~ 2023-12-31
9,901,324 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-8,746,135 GBP2023-01-01 ~ 2023-12-31
-5,641,380 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
4,652,470 GBP2023-01-01 ~ 2023-12-31
4,259,944 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
228,154 GBP2023-01-01 ~ 2023-12-31
77,226 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-7,507 GBP2023-01-01 ~ 2023-12-31
-11,318 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
4,873,117 GBP2023-01-01 ~ 2023-12-31
4,935,783 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
4,467,933 GBP2023-01-01 ~ 2023-12-31
4,189,978 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
4,467,933 GBP2023-01-01 ~ 2023-12-31
4,189,978 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
3,724,327 GBP2023-12-31
4,033,051 GBP2022-12-31
Fixed Assets - Investments
5,476,136 GBP2023-12-31
2,471,890 GBP2022-12-31
Fixed Assets
9,200,463 GBP2023-12-31
6,504,941 GBP2022-12-31
Debtors
Current
18,997,082 GBP2023-12-31
17,254,724 GBP2022-12-31
Cash at bank and in hand
331,889 GBP2023-12-31
233,983 GBP2022-12-31
Current Assets
19,328,971 GBP2023-12-31
17,488,707 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-8,274,764 GBP2022-12-31
Net Current Assets/Liabilities
10,931,985 GBP2023-12-31
9,213,943 GBP2022-12-31
Total Assets Less Current Liabilities
20,132,448 GBP2023-12-31
15,718,884 GBP2022-12-31
Net Assets/Liabilities
19,907,875 GBP2023-12-31
15,439,942 GBP2022-12-31
Equity
Called up share capital
2,200,004 GBP2023-12-31
2,200,004 GBP2022-12-31
Retained earnings (accumulated losses)
17,707,871 GBP2023-12-31
13,239,938 GBP2022-12-31
Equity
19,907,875 GBP2023-12-31
15,439,942 GBP2022-12-31
Wages/Salaries
25,176,911 GBP2023-01-01 ~ 2023-12-31
21,644,224 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
2,889,721 GBP2023-01-01 ~ 2023-12-31
4,455,817 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
29,615,696 GBP2023-01-01 ~ 2023-12-31
27,692,678 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
654,463 GBP2023-01-01 ~ 2023-12-31
668,748 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-476,765 GBP2023-01-01 ~ 2023-12-31
18,383 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
1,167,379 GBP2023-01-01 ~ 2023-12-31
937,799 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
4,439,292 GBP2023-12-31
4,620,759 GBP2022-12-31
Furniture and fittings
1,040,652 GBP2023-12-31
914,482 GBP2022-12-31
Computers
734,247 GBP2023-12-31
643,443 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
6,214,191 GBP2023-12-31
6,178,684 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
-90,113 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
914,482 GBP2022-12-31
Computers
545,601 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,145,633 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
37,662 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
344,231 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
968,731 GBP2023-12-31
Computers
672,061 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,489,864 GBP2023-12-31
Property, Plant & Equipment
Buildings
3,590,220 GBP2023-12-31
3,935,209 GBP2022-12-31
Furniture and fittings
71,921 GBP2023-12-31
Computers
62,186 GBP2023-12-31
97,842 GBP2022-12-31
Investments in Subsidiaries
5,476,136 GBP2023-12-31
2,471,890 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
8,249,037 GBP2023-12-31
9,576,477 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
8,007,971 GBP2023-12-31
2,992,351 GBP2022-12-31
Other Debtors
Current
260,338 GBP2023-12-31
190,998 GBP2022-12-31
Prepayments/Accrued Income
Current
2,281,913 GBP2023-12-31
4,494,898 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
197,823 GBP2023-12-31
Cash and Cash Equivalents
331,889 GBP2023-12-31
233,983 GBP2022-12-31
Trade Creditors/Trade Payables
Current
723,729 GBP2023-12-31
487,512 GBP2022-12-31
Amounts owed to group undertakings
Current
2,002 GBP2023-12-31
538,730 GBP2022-12-31
Corporation Tax Payable
Current
11,462 GBP2022-12-31
Taxation/Social Security Payable
Current
2,270,596 GBP2023-12-31
1,658,517 GBP2022-12-31
Other Creditors
Current
309,740 GBP2023-12-31
290,022 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
5,090,919 GBP2023-12-31
5,288,521 GBP2022-12-31
Creditors
Current
8,396,986 GBP2023-12-31
8,274,764 GBP2022-12-31
Net Deferred Tax Liability/Asset
197,823 GBP2023-12-31
-278,942 GBP2022-12-31
-260,559 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
476,765 GBP2023-01-01 ~ 2023-12-31
-18,383 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,200,004 shares2023-12-31
2,200,004 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31