Turnover/Revenue
2,481,652 GBP2023-04-01 ~ 2024-03-31
2,440,175 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-1,096,186 GBP2023-04-01 ~ 2024-03-31
-1,074,789 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,385,466 GBP2023-04-01 ~ 2024-03-31
1,365,386 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-585,302 GBP2023-04-01 ~ 2024-03-31
-842,652 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
814,621 GBP2023-04-01 ~ 2024-03-31
544,146 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,966 GBP2023-04-01 ~ 2024-03-31
856 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-178,543 GBP2023-04-01 ~ 2024-03-31
-71,107 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
843,024 GBP2023-04-01 ~ 2024-03-31
473,895 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
663,690 GBP2023-04-01 ~ 2024-03-31
304,165 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-167,200 GBP2023-04-01 ~ 2024-03-31
-373,700 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,547,527 GBP2024-03-31
1,416,414 GBP2023-03-31
Investment Property
575,000 GBP2024-03-31
371,020 GBP2023-03-31
Fixed Assets
2,122,527 GBP2024-03-31
1,787,434 GBP2023-03-31
Total Inventories
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Debtors
Current
4,650,067 GBP2024-03-31
4,671,269 GBP2023-03-31
Cash at bank and in hand
401,789 GBP2024-03-31
321,353 GBP2023-03-31
Current Assets
5,052,856 GBP2024-03-31
4,993,622 GBP2023-03-31
Net Current Assets/Liabilities
4,464,812 GBP2024-03-31
1,492,685 GBP2023-03-31
Total Assets Less Current Liabilities
6,587,339 GBP2024-03-31
3,280,119 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-2,949,206 GBP2024-03-31
-146,500 GBP2023-03-31
Net Assets/Liabilities
3,524,110 GBP2024-03-31
3,027,620 GBP2023-03-31
Equity
Called up share capital
165,002 GBP2024-03-31
165,002 GBP2023-03-31
Share premium
75,000 GBP2024-03-31
75,000 GBP2023-03-31
Retained earnings (accumulated losses)
3,284,108 GBP2024-03-31
2,787,618 GBP2023-03-31
Equity
3,524,110 GBP2024-03-31
3,027,620 GBP2023-03-31
Property, Plant & Equipment - Depreciation Expense
56,340 GBP2023-04-01 ~ 2024-03-31
51,047 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
967,785 GBP2023-04-01 ~ 2024-03-31
909,794 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
64,380 GBP2023-04-01 ~ 2024-03-31
63,675 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,071,504 GBP2023-04-01 ~ 2024-03-31
1,068,221 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
532023-04-01 ~ 2024-03-31
532022-04-01 ~ 2023-03-31
Average Number of Employees
552023-04-01 ~ 2024-03-31
552022-04-01 ~ 2023-03-31
Director Remuneration
89,123 GBP2023-04-01 ~ 2024-03-31
20,873 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
8,024 GBP2023-04-01 ~ 2024-03-31
2,864 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
210,756 GBP2023-04-01 ~ 2024-03-31
90,040 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
114,023 GBP2024-03-31
105,999 GBP2023-03-31
Deferred Tax Liabilities
114,023 GBP2024-03-31
105,999 GBP2023-03-31
Intangible Assets - Gross Cost
Goodwill
75,000 GBP2024-03-31
75,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
75,000 GBP2024-03-31
75,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,890,909 GBP2024-03-31
1,756,329 GBP2023-03-31
Tools/Equipment for furniture and fittings
371,340 GBP2024-03-31
338,292 GBP2023-03-31
Motor vehicles
29,947 GBP2024-03-31
18,907 GBP2023-03-31
Other
19,475 GBP2024-03-31
10,690 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,311,671 GBP2024-03-31
2,124,218 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
446,679 GBP2024-03-31
414,821 GBP2023-03-31
Tools/Equipment for furniture and fittings
292,421 GBP2024-03-31
272,410 GBP2023-03-31
Motor vehicles
14,787 GBP2024-03-31
13,295 GBP2023-03-31
Other
10,257 GBP2024-03-31
7,278 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
764,144 GBP2024-03-31
707,804 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
31,858 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
20,011 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
1,492 GBP2023-04-01 ~ 2024-03-31
Other
2,979 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
56,340 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,444,230 GBP2024-03-31
1,341,508 GBP2023-03-31
Tools/Equipment for furniture and fittings
78,919 GBP2024-03-31
65,882 GBP2023-03-31
Motor vehicles
15,160 GBP2024-03-31
5,612 GBP2023-03-31
Other
9,218 GBP2024-03-31
3,412 GBP2023-03-31
Investment Property - Fair Value Model
575,000 GBP2024-03-31
371,020 GBP2023-03-31
Other types of inventories not specified separately
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Trade Debtors/Trade Receivables
90,170 GBP2024-03-31
29,746 GBP2023-03-31
Amounts Owed By Related Parties
4,319,349 GBP2024-03-31
4,430,771 GBP2023-03-31
Other Debtors
229,227 GBP2024-03-31
192,550 GBP2023-03-31
Prepayments
11,321 GBP2024-03-31
18,202 GBP2023-03-31
Debtors
4,650,067 GBP2024-03-31
4,671,269 GBP2023-03-31
Cash and Cash Equivalents
401,789 GBP2024-03-31
321,353 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
3,118,545 GBP2023-03-31
Trade Creditors/Trade Payables
102,029 GBP2024-03-31
47,822 GBP2023-03-31
Taxation/Social Security Payable
26,724 GBP2024-03-31
24,840 GBP2023-03-31
Other Creditors
81,894 GBP2024-03-31
88,074 GBP2023-03-31
Total Borrowings
Non-current, Amounts falling due after one year
2,802,706 GBP2024-03-31
Bank Borrowings
Non-current
2,802,706 GBP2024-03-31
Current
169,564 GBP2024-03-31
3,118,545 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,516 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
114,023 GBP2024-03-31
105,999 GBP2023-03-31
Number of Shares Issued (Fully Paid)
165,002 shares2024-03-31
165,002 shares2023-03-31
Nominal value of allotted share capital
165,002 GBP2023-04-01 ~ 2024-03-31
165,002 GBP2022-04-01 ~ 2023-03-31